| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 162 | 147 | 104 | 90.9 | |
| 23.9 | 10.4 | 19.6 | 15.3 | |
| 0.0 | — | — | 34.2 | |
| 6.4 | 4.2 | 2.1 | 2.4 | |
| 8.9 | 1.8 | 0.0 | 0.0 | |
| 6.5 | 5.7 | 21.9 | 5.3 | |
| 15.3 | 7.4 | 21.9 | 5.3 | |
| 12.0 | 15.6 | 18.0 | 13.0 | |
| 27.1 | 38.2 | 56.4 | 5.5 | |
| 247 | 223 | 222 | 167 | |
Current assets | ||||
| 463 | 338 | 316 | 318 | |
| 71.7 | 33.2 | 75.5 | 0.0 | |
| 381 | 316 | 187 | 206 | |
| 71.2 | 68.8 | 42.3 | 422 | |
| 0.1 | 32.7 | 64.2 | 0.3 | |
| 0.6 | 0.5 | 0.7 | 3.8 | |
| 525 | 451 | 370 | 632 | |
| 29.2 | 27.5 | 22.9 | 63.5 | |
| 1,017 | 817 | 709 | 1,014 | |
| 1,264 | 1,040 | 931 | 1,180 | |
Equity | ||||
| 13.4 | 13.2 | 13.1 | 11.6 | |
| 708 | 598 | 534 | 525 | |
| 722 | 612 | 547 | 537 | |
| 722 | 612 | 547 | 537 | |
Liabilities | ||||
| 11.2 | 18.4 | 53.3 | 65.6 | |
| 19.1 | 29.2 | 34.8 | 30.2 | |
| 30.2 | 47.6 | 88.1 | 95.8 | |
| 15.0 | 10.3 | 13.5 | 11.4 | |
| 1.6 | 1.9 | 1.5 | 0.0 | |
| 46.8 | 59.7 | 103 | 107 | |
| 172 | 123 | 111 | 241 | |
| 251 | 189 | 97.4 | 231 | |
| 19.5 | 25.7 | 16.8 | 6.5 | |
| 443 | 338 | 225 | 478 | |
| 3.1 | 4.7 | 2.2 | 1.6 | |
| 0.1 | 1.2 | 7.2 | 3.6 | |
| 49.7 | 25.6 | 46.1 | 52.9 | |
| 496 | 369 | 280 | 536 | |
| 543 | 428 | 383 | 643 | |
| 1,264 | 1,040 | 931 | 1,180 | |
Trade payables — MSME split | ||||
| 2.8 | 1.5 | — | — | |
| 248 | 188 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 90.9 | 103.9 | 147.4 | 162.2 | 162.2 | |
| + Capital Work-in-Progress | 15.3 | 19.6 | 10.4 | 23.9 | 23.9 | |
| + Investment Property | 34.2 | — | — | 0.0 | 0.0 | |
| + Other Intangibles | 2.4 | 2.1 | 4.2 | 6.4 | 6.4 | |
| + Non-current Investments | 0.0 | 0.0 | 1.8 | 8.9 | 8.9 | |
| + Other Non-current Financial Assets | 5.3 | 21.9 | 5.7 | 6.5 | 6.5 | |
| Non-current Financial Assets | 5.3 | 21.9 | 7.4 | 15.3 | 15.3 | |
| + Deferred Tax Assets | 13.0 | 18.0 | 15.6 | 12.0 | 12.0 | |
| + Other Non-current Assets | 5.5 | 56.4 | 38.2 | 27.1 | 27.1 | |
| Total Non-current Assets | 166.7 | 222.0 | 223.2 | 247.0 | 247.0 | |
| Current Assets | ||||||
| + Inventories | 317.9 | 316.3 | 337.9 | 463.3 | 463.3 | |
| + Current Investments | 0.0 | 75.5 | 33.2 | 71.7 | 71.7 | |
| + Trade Receivables | 206.2 | 186.9 | 316.0 | 381.3 | 381.3 | |
| + Cash & Cash Equivalents | 421.9 | 42.3 | 68.8 | 71.2 | 71.2 | |
| + Other Bank Balances | 0.3 | 64.2 | 32.7 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 3.8 | 0.7 | 0.5 | 0.6 | 0.6 | |
| Current Financial Assets | 632.2 | 369.6 | 451.2 | 525.0 | 525.0 | |
| + Other Current Assets | 63.5 | 22.9 | 27.5 | 29.2 | 29.2 | |
| Total Current Assets | 1,013.7 | 708.8 | 816.7 | 1,017.4 | 1,017.4 | |
| Total Assets | 1,180.3 | 930.8 | 1,039.9 | 1,264.4 | 1,264.4 | |
| Equity | ||||||
| + Equity Share Capital | 11.6 | 13.1 | 13.2 | 13.4 | 13.4 | |
| + Other Equity / Reserves | 525.4 | 534.2 | 598.3 | 708.4 | 708.4 | |
| Equity — Owners of Parent | 537.0 | 547.3 | 611.5 | 721.7 | 721.7 | |
| Total Equity | 537.0 | 547.3 | 611.5 | 721.7 | 721.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 65.6 | 53.3 | 18.4 | 11.2 | 11.2 | |
| + Other Non-current Financial Liab | 30.2 | 34.8 | 29.2 | 19.1 | 19.1 | |
| Non-current Financial Liabilities | 95.8 | 88.1 | 47.6 | 30.2 | 30.2 | |
| + Provisions — Non-current | 11.4 | 13.5 | 10.3 | 15.0 | 15.0 | |
| + Deferred Tax Liabilities | 0.0 | 1.5 | 1.9 | 1.6 | 1.6 | |
| Non-current Liabilities | 107.2 | 103.0 | 59.7 | 46.8 | 46.8 | |
| + Borrowings — Current | 240.7 | 110.8 | 123.3 | 172.3 | 172.3 | |
| + Trade Payables | 230.9 | 97.4 | 189.4 | 251.3 | 251.3 | |
| + Other Current Financial Liab | 6.5 | 16.8 | 25.7 | 19.5 | 19.5 | |
| Current Financial Liabilities | 478.1 | 225.0 | 338.4 | 443.0 | 443.0 | |
| + Provisions — Current | 1.6 | 2.2 | 4.7 | 3.1 | 3.1 | |
| + Current Tax Liabilities | 3.6 | 7.2 | 1.2 | 0.1 | 0.1 | |
| + Other Current Liabilities | 52.9 | 46.1 | 25.6 | 49.7 | 49.7 | |
| Current Liabilities | 536.1 | 280.4 | 368.6 | 495.9 | 495.9 | |
| Total Liabilities | 643.3 | 383.4 | 428.3 | 542.7 | 542.7 | |
| Total Equity & Liabilities | 1,180.3 | 930.8 | 1,039.9 | 1,264.4 | 1,264.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.5 | 2.8 | 2.8 | |
| + Dues to Other Creditors — Current | — | — | 187.8 | 248.4 | 248.4 | |