In ₹ Crore except Per Share Latest Annual | AVALON FY26 | SYRMA FY26 | KAYNES FY26 | DIXON FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 131.74× | 94.51× | 63.70× | ◆ 49.37× | 63.70× +107% | |
| P/B | 20.66× | ◆ 10.06× | — | 15.13× | 12.60× +64% | |
| EV/EBITDA | 86.25× | 56.00× | — | ◆ 43.35× | 49.68× +74% | |
| Market Cap | ₹14,909 Cr | ₹30,839 Cr | — | ₹81,521 Cr | ₹56,180 Cr -73% | |
| Growth | ||||||
| Revenue CAGR 3Y | 19.28% | 33.00% | 47.67% | ◆ 58.85% | 47.67% -60% | |
| Revenue CAGR 5Y | — | — | — | 49.94% | 49.94% | |
| Net Income CAGR 3Y | 29.09% | -39.05% | 56.36% | ◆ 86.11% | 56.36% -48% | |
| Revenue YoY (latest Q) | 49.83% | ◆ 68.29% | 40.47% | 21.13% | 40.47% +23% | |
| Net Income YoY (latest Q) | 145.31% | 111.72% | -24.37% | ◆ 156.35% | 111.72% +30% | |
| Profitability | ||||||
| EBITDA Margin | 10.81% | 11.30% | ◆ 15.83% | 3.82% | 11.30% -4% | |
| Net Income Margin | 7.05% | 7.18% | ◆ 10.03% | 3.36% | 7.18% -2% | |
| Return on Common Equity | 15.65% | 11.28% | 7.64% | ◆ 26.71% | 11.28% +39% | |
| Return on Capital Employed | 18.18% | 13.83% | 9.04% | ◆ 22.80% | 13.83% +31% | |
| Return on Assets | ◆ 8.93% | 5.99% | 5.28% | 8.58% | 5.99% +49% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.25× | 0.12× | 0.18× | ◆ 0.09× | 0.12× +108% | |
| Interest Coverage | 9.31× | 9.54× | 3.99× | ◆ 10.72× | 9.54× -2% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,603 Cr | ₹4,819 Cr | ₹3,626 Cr | ₹48,873 Cr | ₹4,819 Cr -67% | |
| Net Income | ₹113 Cr | ₹346 Cr | ₹364 Cr | ₹1,644 Cr | ₹364 Cr -69% | |
| Total Assets | ₹1,264 Cr | ₹5,770 Cr | ₹6,894 Cr | ₹19,162 Cr | ₹6,894 Cr -82% | |
| EPS | ₹16.95 | ₹16.94 | ₹54.85 | ₹271.59 | ₹54.85 -69% | |
| Book Value per Share | ₹108.1 | ₹159.14 | — | ₹885.97 | ₹522.56 -79% | |