Avalon Technologies profit and loss

Latest FY26

Revenue: ₹1,603cr+46.0% on FY25
EBITDA: ₹173cr+50.9% on FY25
Net profit: ₹113cr+78.0% on FY25
EPS: ₹16.95+76.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	1,764	1,603	1,098	867	945
	30.1	28.9	17.1	14.9	14.4
	1,794	1,632	1,115	882	959
	1,198	1,106	719	552	624
	−37.6	−53.3	−13.3	0.1	−17.1
	301	281	199	185	161
	14.7	15.0	16.7	16.4	34.8
	33.7	33.6	28.6	22.9	19.7
	101	96.3	79.2	67.4	64.7
	1,611	1,478	1,029	844	886
	201	173	115	62.5	113
	168	140	86.3	39.6	93.1
Profit
	183	154	86.7	38.1	72.7
	183	154	86.7	38.1	72.7
	42.6	36.2	20.4	14.6	16.0
	6.9	4.5	2.9	−4.6	4.2
	49.5	40.7	23.3	10.1	20.2
	134	113	63.4	28.0	52.5
	134	113	63.4	28.0	52.5
	−7.5	−6.3	−1.7	−1.3	0.0
	126	107	61.7	26.7	52.5
	134	113	63.4	28.0	—
Per share
	₹20.02	₹16.95	₹9.62	₹4.29	₹9.27
	₹19.93	₹16.86	₹9.48	₹4.19	₹9.08
Other comprehensive income — detail
	−7.5	−6.3	−1.7	—	—
	−1.4	0.2	1.0	0.1	—
	−0.4	0.1	0.3	—	—
	—	—	—	0.0	0.0
	—	−6.5	−2.5	−1.4	—
	−0.0	0.0	0.0	—	—
	126	107	61.7	26.7	—
Per share — as-filed variants
	₹20.02	₹16.95	₹9.62	₹4.29	₹9.27
	₹19.93	₹16.86	₹9.48	₹4.19	₹9.08
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	603	550	393	315	338
	34.2%	34.3%	35.8%	36.3%	35.8%
Adjusted (ex-exceptional items) — derived
	183	154	86.7	38.1	72.7
	134	113	63.4	28.0	52.5
	₹20.02	₹16.95	₹9.62	₹4.29	₹9.27

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AVALON₹2,062.70

Avalon Technologies Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersSYRMA KAYNES DIXON ATLANTAELE ASTRAMICRO AXISCADES AZAD BALUFORGEMcap ₹13,772 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	944.7	867.2	1,098.1	1,603.2	1,764.3
Other Income	14.4	14.9	17.1	28.9	30.1
Total Income	959.1	882.0	1,115.2	1,632.1	1,794.4
Expenses
+ Cost of Materials Consumed	623.8	552.3	718.8	1,106.1	1,198.5
+ Changes in Inventories	-17.1	0.1	-13.3	-53.3	-37.6
+ Employee Benefit Expense	160.5	185.0	198.6	280.7	300.8
+ Finance Costs	34.8	16.4	16.7	15.0	14.7
+ Depreciation & Amortisation	19.7	22.9	28.6	33.6	33.7
+ Other Expenses	64.7	67.4	79.2	96.3	101.3
Total Expenses	886.4	844.0	1,028.5	1,478.5	1,611.3
EBITDA	112.8	62.5	114.9	173.3	201.4
EBIT	93.1	39.6	86.3	139.7	167.7
Profit
PBT before Exceptional Items	72.7	38.1	86.7	153.6	183.1
Pretax Income	72.7	38.1	86.7	153.6	183.1
+ Current Tax	16.0	14.6	20.4	36.2	42.6
+ Deferred Tax	4.2	-4.6	2.9	4.5	6.9
Tax Expense	20.2	10.1	23.3	40.7	49.5
Net Income	52.5	28.0	63.4	112.9	133.6
+ Net Income — Continuing Ops	52.5	28.0	63.4	112.9	133.6
+ Other Comprehensive Income	0.0	-1.3	-1.7	-6.3	-7.5
Total Comprehensive Income	52.5	26.7	61.7	106.6	126.1
Net Income to Common	—	28.0	63.4	112.9	133.6
Per Share
Basic EPS	9.27	4.29	9.62	16.95	20.02
Diluted EPS	9.08	4.19	9.48	16.86	19.93
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.7	-6.3	-7.5
+ Items NOT to be Reclassified to P&L	—	0.1	1.0	0.2	-1.4
+ Tax on Items NOT to be Reclassified	—	—	0.3	0.1	-0.4
+ Tax on Items NOT to be Reclassified — alt tag	0.0	0.0	—	—	—
+ Items to be Reclassified to P&L	—	-1.4	-2.5	-6.5	—
+ Tax on Items to be Reclassified	—	—	0.0	0.0	-0.0
Comprehensive Income — Owners of Parent	—	26.7	61.7	106.6	126.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	9.27	4.29	9.62	16.95	20.02
Diluted EPS — Continuing Operations	9.08	4.19	9.48	16.86	19.93
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	338.0	314.8	392.7	550.4	603.5
Gross Margin %	35.78	36.31	35.76	34.33	34.20
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	72.7	38.1	86.7	153.6	183.1
Net Income Adj (tax-effected)	52.5	28.0	63.4	112.9	133.6
EPS Adj	9.27	4.29	9.62	16.95	20.02
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	11.5	13.1	13.2	13.4	13.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.