In ₹ Crore except Per Share Latest Annual	ATHERENERG FY26	OLAELEC FY26	TVSMOTOR FY26	HEROMOTOCO FY26	Peer Average
Valuation — at last close
P/E	—	—	67.37×	◆ 17.79×	42.58×
P/B	24.74×	◆ 4.63×	21.26×	4.73×	10.20× +142%
EV/EBITDA	◆ -153.74×	-16.58×	27.53×	12.76×	7.90× -2045%
Market Cap	₹63,643 Cr	₹15,509 Cr	₹2.03L Cr	₹1.02L Cr	₹1.07L Cr -41%
Growth
Revenue CAGR 3Y	—	—	◆ 20.59%	11.55%	16.07%
Revenue CAGR 5Y	—	—	◆ 23.62%	8.90%	16.26%
Net Income CAGR 3Y	—	—	◆ 34.50%	27.30%	30.90%
Revenue YoY (latest Q)	◆ 62.89%	-45.05%	38.60%	22.52%	5.36% +1074%
Net Income YoY (latest Q)	◆ 100.97%	21.50%	46.43%	40.85%	36.26% +178%
Profitability
EBITDA Margin	-11.12%	-44.03%	◆ 14.97%	14.86%	-4.73% -135%
Net Income Margin	-14.09%	-81.36%	5.68%	◆ 12.18%	-21.17% +33%
Return on Common Equity	-33.74%	-43.16%	◆ 33.41%	28.09%	6.11% -652%
Return on Capital Employed	-27.33%	-26.90%	◆ 28.95%	27.84%	9.96% -374%
Return on Assets	-15.16%	-19.43%	6.10%	◆ 18.68%	1.78% -950%
Credit & Quality
Total Debt/Equity	0.20×	0.74×	2.95×	◆ 0.02×	1.24× -84%
Interest Coverage	-7.07×	-4.66×	3.19×	◆ 79.09×	25.87× -127%
Scale — latest FY
Revenue / Total Income	₹3,672 Cr	₹2,253 Cr	₹56,070 Cr	₹47,411 Cr	₹35,245 Cr -90%
Net Income	−₹517 Cr	−₹1,833 Cr	₹3,186 Cr	₹5,776 Cr	₹2,376 Cr -122%
Total Assets	₹4,722 Cr	₹7,788 Cr	₹56,501 Cr	₹33,453 Cr	₹32,580 Cr -86%
EPS	₹-13.99	₹-4.16	₹63.53	₹287.01	₹115.46 -112%
Book Value per Share	₹67.22	₹7.6	₹201.31	₹1,080.02	₹429.64 -84%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.