In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|
| Non-current Assets | |||
| + Property, Plant & Equipment | 267.4 | 506.1 | |
| + Capital Work-in-Progress | — | 136.9 | |
| + Other Intangibles | 104.3 | — | |
| + Intangibles under Development | 116.3 | 36.0 | |
| + Other Non-current Financial Assets | 33.3 | — | |
| + Other Non-current Assets | 172.5 | — | |
| Total Non-current Assets | — | 1,346.6 | |
| Current Assets | |||
| + Inventories | 244.6 | — | |
| + Current Investments | 41.0 | — | |
| + Trade Receivables | 11.8 | — | |
| + Cash & Cash Equivalents | 69.8 | — | |
| + Other Current Financial Assets | 135.2 | — | |
| + Other Current Assets | 348.7 | — | |
| Total Current Assets | — | 3,374.9 | |
| Total Assets | 2,100.6 | 4,721.5 | |
| Equity | |||
| + Equity Share Capital | 1.2 | 1.9 | |
| + Other Equity / Reserves | 463.9 | — | |
| Total Equity | — | 2,572.6 | |
| Liabilities | |||
| + Borrowings — Non-current | 116.9 | — | |
| + Other Non-current Financial Liab | 11.9 | — | |
| + Provisions — Non-current | 79.2 | — | |
| + Other Non-current Liabilities | 83.3 | — | |
| Non-current Liabilities | — | 753.6 | |
| + Borrowings — Current | 333.0 | — | |
| + Trade Payables | 560.9 | — | |
| + Other Current Financial Liab | 45.4 | — | |
| + Provisions — Current | 118.9 | — | |
| + Other Current Liabilities | 88.7 | — | |
| Current Liabilities | — | 1,395.2 | |
| Total Equity & Liabilities | 2,100.6 | 4,721.5 | |