| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 543 | 526 | 512 | |
| 472 | 103 | 5.7 | |
| 326 | 102 | 104 | |
| 119 | 238 | 116 | |
| 4.5 | 0.0 | 0.0 | |
| 697 | 44.8 | 33.3 | |
| 701 | 44.8 | 33.3 | |
| 332 | 334 | 173 | |
| 2,491 | 1,347 | 944 | |
Current assets | |||
| 403 | 282 | 245 | |
| 1,129 | 552 | 41.0 | |
| 27.3 | 8.3 | 11.8 | |
| 365 | 112 | 69.8 | |
| 1,523 | 711 | 301 | |
| 0.2 | 0.2 | 0.4 | |
| 528 | 1,300 | 135 | |
| 3,572 | 2,684 | 559 | |
| 478 | 405 | 349 | |
| 4,460 | 3,375 | 1,157 | |
| 6,952 | 4,722 | 2,101 | |
Equity | |||
| 39.7 | 38.3 | 29.1 | |
| 4,247 | 2,534 | 464 | |
| 4,286 | 2,573 | 493 | |
| 4,286 | 2,573 | 493 | |
Liabilities | |||
| 542 | 367 | 117 | |
| 117 | 128 | 155 | |
| 659 | 495 | 272 | |
| 99.8 | 95.4 | 79.2 | |
| 220 | 163 | 83.3 | |
| 979 | 754 | 434 | |
| 279 | 146 | 333 | |
| 921 | 830 | 561 | |
| 116 | 104 | 71.7 | |
| 1,316 | 1,080 | 966 | |
| 130 | 125 | 119 | |
| 240 | 190 | 88.7 | |
| 1,686 | 1,395 | 1,173 | |
| 2,666 | 2,149 | 1,608 | |
| 6,952 | 4,722 | 2,101 | |
Assets — additional as-filed lines | |||
| 7.0 | 4.4 | 4.7 | |
Trade payables — MSME split | |||
| 24.6 | 58.1 | 48.4 | |
| 897 | 772 | 513 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 511.7 | 525.7 | 542.6 | |
| + Capital Work-in-Progress | 5.7 | 102.6 | 471.7 | |
| + Other Intangibles | 104.3 | 101.7 | 325.5 | |
| + Intangibles under Development | 116.3 | 237.6 | 118.8 | |
| + Non-current Investments | 0.0 | 0.0 | 4.5 | |
| + Other Non-current Financial Assets | 33.3 | 44.8 | 696.7 | |
| Non-current Financial Assets | 33.3 | 44.8 | 701.2 | |
| + Other Non-current Assets | 172.5 | 334.2 | 331.5 | |
| Total Non-current Assets | 943.8 | 1,346.6 | 2,491.2 | |
| Current Assets | ||||
| + Inventories | 244.6 | 281.6 | 402.8 | |
| + Current Investments | 41.0 | 552.0 | 1,128.9 | |
| + Trade Receivables | 11.8 | 8.3 | 27.3 | |
| + Cash & Cash Equivalents | 69.8 | 111.9 | 364.7 | |
| + Other Bank Balances | 300.6 | 711.2 | 1,523.4 | |
| + Short-term Loans | 0.4 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 135.2 | 1,300.0 | 528.0 | |
| Current Financial Assets | 558.8 | 2,683.6 | 3,572.4 | |
| + Other Current Assets | 348.7 | 405.3 | 478.4 | |
| Total Current Assets | 1,156.8 | 3,374.9 | 4,460.5 | |
| Total Assets | 2,100.6 | 4,721.5 | 6,951.7 | |
| Equity | ||||
| + Equity Share Capital | 29.1 | 38.3 | 39.7 | |
| + Other Equity / Reserves | 463.9 | 2,534.4 | 4,246.6 | |
| Equity — Owners of Parent | 493.0 | 2,572.6 | 4,286.2 | |
| Total Equity | 493.0 | 2,572.6 | 4,286.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 116.9 | 367.4 | 542.0 | |
| + Other Non-current Financial Liab | 155.0 | 127.6 | 117.4 | |
| Non-current Financial Liabilities | 271.9 | 495.0 | 659.4 | |
| + Provisions — Non-current | 79.2 | 95.4 | 99.8 | |
| + Other Non-current Liabilities | 83.3 | 163.3 | 219.9 | |
| Non-current Liabilities | 434.4 | 753.6 | 979.2 | |
| + Borrowings — Current | 333.0 | 145.7 | 279.0 | |
| + Trade Payables | 560.9 | 830.0 | 921.2 | |
| + Other Current Financial Liab | 71.7 | 104.4 | 115.9 | |
| Current Financial Liabilities | 965.6 | 1,080.0 | 1,316.1 | |
| + Provisions — Current | 118.9 | 125.0 | 130.0 | |
| + Other Current Liabilities | 88.7 | 190.3 | 240.2 | |
| Current Liabilities | 1,173.2 | 1,395.2 | 1,686.4 | |
| Total Liabilities | 1,607.6 | 2,148.9 | 2,665.5 | |
| Total Equity & Liabilities | 2,100.6 | 4,721.5 | 6,951.7 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 4.7 | 4.4 | 7.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 48.4 | 58.1 | 24.6 | |
| + Dues to Other Creditors — Current | 512.5 | 772.0 | 896.6 | |