| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 4,809 | 3,672 | 2,255 | |
| 187 | 151 | 50.2 | |
| 4,996 | 3,823 | 2,305 | |
Expenses | |||
| 3,703 | 2,808 | 1,827 | |
| 131 | 97.0 | 101 | |
| −47.2 | −7.6 | −50.8 | |
| 488 | 482 | 412 | |
| 84.8 | 82.2 | 111 | |
| 168 | 173 | 171 | |
| 698 | 701 | 547 | |
| 5,225 | 4,335 | 3,118 | |
| −163 | −408 | −581 | |
| −331 | −581 | −752 | |
Profit | |||
| −229 | −512 | −812 | |
| −5.0 | −5.0 | 0.0 | |
| −234 | −517 | −812 | |
| −234 | −517 | −812 | |
| −234 | −517 | −812 | |
| 5.4 | 0.4 | −4.6 | |
| −229 | −517 | −817 | |
Per share | |||
| −₹6.13 | −₹13.99 | −₹32.00 | |
| −₹6.13 | −₹13.99 | −₹32.00 | |
Other comprehensive income — detail | |||
| — | 0.4 | −4.6 | |
| — | 0.4 | −4.6 | |
Per share — as-filed variants | |||
| −₹6.13 | −₹13.99 | −₹32.00 | |
| −₹6.13 | −₹13.99 | −₹32.00 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 1,022 | 774 | 378 | |
| 21.3% | 21.1% | 16.8% | |
Adjusted (ex-exceptional items) — derived | |||
| −229 | −512 | −812 | |
| −5.0 | −5.0 | 0.0 | |
| −229 | −512 | −812 | |
| −₹6.00 | −₹13.85 | −₹32.00 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 2,255.0 | 3,671.8 | 4,809.4 | |
| Other Income | 50.2 | 151.3 | 186.6 | |
| Total Income | 2,305.2 | 3,823.1 | 4,996.0 | |
| Expenses | ||||
| + Cost of Materials Consumed | 1,826.9 | 2,808.2 | 3,702.8 | |
| + Purchases of Stock-in-Trade | 100.7 | 97.0 | 131.4 | |
| + Changes in Inventories | -50.8 | -7.6 | -47.2 | |
| + Employee Benefit Expense | 412.4 | 481.6 | 487.8 | |
| + Finance Costs | 110.6 | 82.2 | 84.8 | |
| + Depreciation & Amortisation | 171.0 | 172.9 | 167.9 | |
| + Other Expenses | 546.7 | 700.9 | 697.7 | |
| Total Expenses | 3,117.5 | 4,335.2 | 5,225.2 | |
| EBITDA | -580.9 | -408.4 | -163.0 | |
| EBIT | -751.9 | -581.3 | -331.0 | |
| Profit | ||||
| PBT before Exceptional Items | -812.3 | -512.1 | -229.2 | |
| + Exceptional Items | 0.0 | -5.0 | -5.0 | |
| Pretax Income | -812.3 | -517.2 | -234.2 | |
| Net Income | -812.3 | -517.2 | -234.2 | |
| + Net Income — Continuing Ops | -812.3 | -517.2 | -234.2 | |
| + Other Comprehensive Income | -4.6 | 0.4 | 5.4 | |
| Total Comprehensive Income | -816.9 | -516.8 | -228.8 | |
| Per Share | ||||
| Basic EPS | -32.00 | -13.99 | -6.13 | |
| Diluted EPS | -32.00 | -13.99 | -6.13 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -4.6 | 0.4 | — | |
| + Items NOT to be Reclassified to P&L | -4.6 | 0.4 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -32.00 | -13.99 | -6.13 | |
| Diluted EPS — Continuing Operations | -32.00 | -13.99 | -6.13 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 378.2 | 774.2 | 1,022.5 | |
| Gross Margin % | 16.77 | 21.08 | 21.26 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -812.3 | -512.1 | -229.2 | |
| − Exceptional Items (reconciliation) | 0.0 | -5.0 | -5.0 | |
| Net Income Adj (tax-effected) | -812.3 | -512.1 | -229.2 | |
| EPS Adj | -32.00 | -13.85 | -6.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 29.1 | 38.3 | 39.7 | |