| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 60,955 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 892 | 644 | 369 | 345 | 260 | ||
| 452 | 452 | 615 | 1,125 | 873 | ||
| 60,516 | — | — | — | — | ||
| −440 | −192 | 246 | 779 | 613 | ||
| ₹2,179.17 | — | — | — | — | ||
| 6,193 | 5,749 | 4,824 | 4,729 | 3,879 | ||
| 7.3% | 7.9% | 12.7% | 23.8% | 22.5% | ||
| 0.01× | — | — | — | — | ||
| 2.45× | — | — | — | — | ||
| 30.69× | — | — | — | — | ||
| 35.02× | — | — | — | — | ||
| 43.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 24,693 | 23,079 | 20,690 | 18,119 | 16,166 | ||
| 1,972 | 1,802 | 1,199 | 1,192 | 1,022 | ||
| 1,728 | 1,571 | 998 | 1,016 | 883 | ||
| — | 2,103 | 1,213 | 1,112 | 690 | ||
| 1,407 | 1,407 | 491 | 417 | −172 | ||
| — | 1,380 | 460 | 393 | −187 | ||
| — | 696 | 723 | 695 | 862 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 60,955.2 | |
| - Cash, Equiv & ST Investments | 260.1 | 345.2 | 368.8 | 644.2 | 892.1 | |
| + Total Debt | 872.9 | 1,124.6 | 614.8 | 452.5 | 452.5 | |
| Enterprise Value | — | — | — | — | 60,515.5 | |
| Net Debt (memo) | 612.8 | 779.4 | 246.0 | -191.7 | -439.6 | |
| EV per Share | — | — | — | — | 2,179.17 | |
| Total Capital | 3,878.5 | 4,729.2 | 4,823.6 | 5,749.0 | 6,192.8 | |
| Total Debt/Total Capital | 22.51 | 23.78 | 12.75 | 7.87 | 7.31 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.45 | |
| EV/EBITDA | — | — | — | — | 30.69 | |
| EV/EBIT | — | — | — | — | 35.02 | |
| EV/Free Cash Flow | — | — | — | — | 43.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,166.0 | 18,118.8 | 20,689.5 | 23,079.0 | 24,692.7 | |
| EBITDA | 1,021.6 | 1,192.2 | 1,199.0 | 1,801.8 | 1,971.9 | |
| EBIT | 883.2 | 1,016.2 | 997.7 | 1,570.9 | 1,728.2 | |
| Operating Cash Flow | 690.1 | 1,111.6 | 1,213.3 | 2,103.2 | — | |
| Free Cash Flow | -172.0 | 416.7 | 490.8 | 1,406.9 | 1,406.9 | |
| FCFF (free cash flow to the firm) | -187.4 | 393.1 | 459.6 | 1,380.4 | — | |
| Capital Expenditure | 862.0 | 694.8 | 722.5 | 696.3 | — | |