| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,778 | 3,740 | 3,370 | 3,031 | 2,349 | ||
| 394 | 328 | 336 | 203 | 374 | ||
| 138 | 138 | 138 | 138 | 138 | ||
| 1.6 | 1.9 | 2.4 | 2.5 | 1.2 | ||
| 0.1 | — | — | — | — | ||
| 51.3 | 48.5 | 126 | 103 | 96.0 | ||
| 1.7 | 1.5 | 0.5 | 0.3 | 0.3 | ||
| 57.1 | 282 | 265 | 143 | 127 | ||
| 110 | 332 | 392 | 246 | 223 | ||
| 10.0 | 8.2 | 14.1 | 10.0 | 6.6 | ||
| 514 | 431 | 162 | 216 | 202 | ||
| 4,944 | 4,979 | 4,413 | 3,845 | 3,294 | ||
Current assets | ||||||
| 1,675 | 1,445 | 1,623 | 1,638 | 1,480 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 137 | ||
| 378 | 351 | 267 | 139 | 0.0 | ||
| 892 | 644 | 369 | 345 | 123 | ||
| 258 | 242 | 206 | 2.4 | 230 | ||
| 5.2 | 3.7 | 4.4 | 3.6 | 1.3 | ||
| 1,579 | 1,010 | 372 | 881 | 298 | ||
| 3,113 | 2,250 | 1,218 | 1,371 | 789 | ||
| 199 | 157 | 341 | 332 | 270 | ||
| 4,987 | 3,852 | 3,183 | 3,341 | 2,539 | ||
| 15.6 | 1.7 | — | — | 19.3 | ||
| 9,946 | 8,833 | 7,596 | 7,187 | 5,852 | ||
Equity | ||||||
| 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | ||
| 5,685 | 5,241 | 4,153 | 3,549 | 2,950 | ||
| 5,740 | 5,297 | 4,209 | 3,605 | 3,006 | ||
| 5,740 | 5,297 | 4,209 | 3,605 | 3,006 | ||
Liabilities | ||||||
| 188 | 261 | 409 | 787 | 408 | ||
| 40.3 | 40.9 | 19.2 | 19.5 | 0.5 | ||
| 228 | 301 | 428 | 806 | 409 | ||
| 29.8 | 29.9 | 30.3 | 26.0 | 21.8 | ||
| 184 | 180 | 153 | 126 | 117 | ||
| 176 | 157 | 146 | 129 | 118 | ||
| 618 | 668 | 757 | 1,087 | 666 | ||
| 730 | 192 | 206 | 338 | 465 | ||
| 2,565 | 2,368 | 2,231 | 1,982 | 1,597 | ||
| 41.8 | 43.6 | 29.0 | 61.1 | 36.1 | ||
| 3,337 | 2,604 | 2,466 | 2,381 | 2,098 | ||
| 3.9 | 3.0 | 1.8 | 1.3 | 1.5 | ||
| 96.2 | 56.7 | 33.6 | 42.3 | 19.7 | ||
| 151 | 205 | 129 | 71.2 | 61.2 | ||
| 3,588 | 2,869 | 2,630 | 2,495 | 2,180 | ||
| 4,206 | 3,537 | 3,388 | 3,582 | 2,846 | ||
| 9,946 | 8,833 | 7,596 | 7,187 | 5,852 | ||
Trade payables — MSME split | ||||||
| 46.8 | 36.9 | 10.5 | — | — | ||
| 2,518 | 2,331 | 2,221 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,349.3 | 3,030.6 | 3,370.1 | 3,740.1 | 3,777.6 | |
| + Capital Work-in-Progress | 374.0 | 203.0 | 335.5 | 328.2 | 393.5 | |
| + Goodwill | 137.5 | 137.5 | 137.5 | 137.5 | 137.5 | |
| + Other Intangibles | 1.2 | 2.5 | 2.4 | 1.9 | 1.6 | |
| + Investments (Equity Method) | — | — | — | — | 0.1 | |
| + Non-current Investments | 96.0 | 102.7 | 126.2 | 48.5 | 51.3 | |
| + Long-term Loans | 0.3 | 0.3 | 0.5 | 1.5 | 1.7 | |
| + Other Non-current Financial Assets | 126.7 | 142.7 | 265.1 | 282.5 | 57.1 | |
| Non-current Financial Assets | 223.0 | 245.6 | 391.7 | 332.5 | 110.0 | |
| + Deferred Tax Assets | 6.6 | 10.0 | 14.1 | 8.2 | 10.0 | |
| + Other Non-current Assets | 202.4 | 216.2 | 161.8 | 430.9 | 513.6 | |
| Total Non-current Assets | 3,293.9 | 3,845.4 | 4,413.2 | 4,979.2 | 4,943.9 | |
| Current Assets | ||||||
| + Inventories | 1,479.9 | 1,637.9 | 1,623.2 | 1,445.3 | 1,675.2 | |
| + Current Investments | 137.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 0.0 | 139.1 | 267.3 | 350.7 | 378.2 | |
| + Cash & Cash Equivalents | 122.7 | 345.2 | 368.8 | 644.2 | 892.1 | |
| + Other Bank Balances | 229.8 | 2.4 | 206.1 | 242.1 | 257.7 | |
| + Short-term Loans | 1.3 | 3.6 | 4.4 | 3.7 | 5.2 | |
| + Other Current Financial Assets | 297.8 | 881.1 | 371.9 | 1,009.6 | 1,579.3 | |
| Current Financial Assets | 789.0 | 1,371.4 | 1,218.5 | 2,250.3 | 3,112.5 | |
| + Other Current Assets | 269.6 | 332.0 | 341.4 | 156.9 | 199.0 | |
| Total Current Assets | 2,538.5 | 3,341.4 | 3,183.0 | 3,852.5 | 4,986.8 | |
| + Assets Held for Sale | 19.3 | — | — | 1.7 | 15.6 | |
| Total Assets | 5,851.6 | 7,186.8 | 7,596.2 | 8,833.3 | 9,946.3 | |
| Equity | ||||||
| + Equity Share Capital | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | |
| + Other Equity / Reserves | 2,950.1 | 3,549.1 | 4,153.2 | 5,241.0 | 5,684.8 | |
| Equity — Owners of Parent | 3,005.6 | 3,604.6 | 4,208.7 | 5,296.5 | 5,740.3 | |
| Total Equity | 3,005.6 | 3,604.6 | 4,208.7 | 5,296.5 | 5,740.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 408.1 | 786.5 | 409.2 | 260.5 | 187.8 | |
| + Other Non-current Financial Liab | 0.5 | 19.5 | 19.2 | 40.9 | 40.3 | |
| Non-current Financial Liabilities | 408.6 | 806.0 | 428.3 | 301.5 | 228.1 | |
| + Provisions — Non-current | 21.8 | 26.0 | 30.3 | 29.9 | 29.8 | |
| + Deferred Tax Liabilities | 117.1 | 125.8 | 153.0 | 179.8 | 183.7 | |
| + Other Non-current Liabilities | 118.2 | 129.0 | 145.8 | 156.7 | 176.0 | |
| Non-current Liabilities | 665.8 | 1,086.8 | 757.4 | 667.8 | 617.6 | |
| + Borrowings — Current | 464.8 | 338.0 | 205.7 | 192.0 | 730.3 | |
| + Trade Payables | 1,597.0 | 1,981.6 | 2,231.2 | 2,368.3 | 2,565.3 | |
| + Other Current Financial Liab | 36.1 | 61.1 | 29.0 | 43.6 | 41.8 | |
| Current Financial Liabilities | 2,097.9 | 2,380.7 | 2,465.9 | 2,603.8 | 3,337.3 | |
| + Provisions — Current | 1.5 | 1.3 | 1.8 | 3.0 | 3.9 | |
| + Current Tax Liabilities | 19.7 | 42.3 | 33.6 | 56.7 | 96.2 | |
| + Other Current Liabilities | 61.2 | 71.2 | 128.9 | 205.4 | 151.0 | |
| Current Liabilities | 2,180.3 | 2,495.4 | 2,630.1 | 2,869.0 | 3,588.4 | |
| Total Liabilities | 2,846.0 | 3,582.2 | 3,387.5 | 3,536.8 | 4,206.0 | |
| Total Equity & Liabilities | 5,851.6 | 7,186.8 | 7,596.2 | 8,833.3 | 9,946.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.5 | 36.9 | 46.8 | |
| + Dues to Other Creditors — Current | — | — | 2,220.7 | 2,331.4 | 2,518.4 | |