| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 24,693 | 23,079 | 20,690 | 18,119 | 16,166 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 141 | 112 | 96.1 | 74.9 | 47.2 | ||
| 24,834 | 23,191 | 20,786 | 18,194 | 16,213 | ||
Expenses | ||||||
| 19,363 | 17,716 | 16,567 | 15,369 | 14,313 | ||
| 1,313 | 1,657 | 1,226 | 257 | 287 | ||
| 108 | 136 | 77.5 | −8.7 | −582 | ||
| 401 | 371 | 333 | 258 | 206 | ||
| 156 | 125 | 133 | 113 | 67.1 | ||
| 244 | 231 | 201 | 176 | 138 | ||
| 1,535 | 1,398 | 1,288 | 1,052 | 920 | ||
| 23,120 | 21,633 | 19,825 | 17,216 | 15,350 | ||
| 1,972 | 1,802 | 1,199 | 1,192 | 1,022 | ||
| 1,728 | 1,571 | 998 | 1,016 | 883 | ||
Profit | ||||||
| 1,713 | 1,557 | 960 | 978 | 863 | ||
| 1,713 | 1,557 | 960 | 978 | 863 | ||
| 386 | 335 | 175 | 238 | 218 | ||
| 17.0 | 19.5 | 28.7 | 7.1 | 3.1 | ||
| 403 | 354 | 203 | 245 | 221 | ||
| 1,310 | 1,203 | 757 | 732 | 642 | ||
| 1,310 | 1,203 | 757 | 732 | 642 | ||
| 38.6 | 38.5 | −14.7 | 2.3 | −15.7 | ||
| 1,349 | 1,242 | 742 | 735 | 626 | ||
| — | — | — | 732 | — | ||
Per share | ||||||
| ₹47.03 | ₹43.34 | ₹27.28 | ₹26.40 | ₹23.15 | ||
| ₹47.02 | ₹43.34 | ₹27.28 | ₹26.40 | ₹23.14 | ||
Other comprehensive income — detail | ||||||
| 38.6 | 38.5 | −14.7 | — | — | ||
| 4.0 | 28.3 | −10.4 | 2.7 | −17.7 | ||
| 1.0 | 4.4 | −1.5 | — | — | ||
| — | — | — | 0.4 | −2.1 | ||
| 35.5 | 14.7 | −5.8 | — | — | ||
| — | — | — | 732 | — | ||
Per share — as-filed variants | ||||||
| ₹47.03 | ₹43.34 | ₹27.28 | ₹26.40 | ₹23.15 | ||
| ₹47.02 | ₹43.34 | ₹27.28 | ₹26.40 | ₹23.14 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,909 | 3,570 | 2,819 | 2,502 | 2,148 | ||
| 15.8% | 15.5% | 13.6% | 13.8% | 13.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,713 | 1,557 | 960 | 978 | 863 | ||
| 1,310 | 1,203 | 757 | 732 | 642 | ||
| ₹47.03 | ₹43.34 | ₹27.28 | ₹26.40 | ₹23.15 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16,166.0 | 18,118.8 | 20,689.5 | 23,079.0 | 24,692.7 | |
| Other Income | 47.2 | 74.9 | 96.1 | 111.9 | 140.9 | |
| Total Income | 16,213.1 | 18,193.7 | 20,785.6 | 23,190.9 | 24,833.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 14,313.3 | 15,368.9 | 16,567.0 | 17,716.0 | 19,363.5 | |
| + Purchases of Stock-in-Trade | 286.9 | 257.0 | 1,225.7 | 1,657.5 | 1,312.8 | |
| + Changes in Inventories | -582.4 | -8.7 | 77.5 | 135.5 | 107.8 | |
| + Employee Benefit Expense | 206.2 | 257.6 | 332.5 | 370.5 | 401.4 | |
| + Finance Costs | 67.1 | 113.4 | 133.3 | 125.4 | 155.9 | |
| + Depreciation & Amortisation | 138.3 | 175.9 | 201.3 | 230.9 | 243.7 | |
| + Other Expenses | 920.4 | 1,051.8 | 1,287.8 | 1,397.7 | 1,535.3 | |
| Total Expenses | 15,349.8 | 17,216.0 | 19,825.2 | 21,633.5 | 23,120.4 | |
| EBITDA | 1,021.6 | 1,192.2 | 1,199.0 | 1,801.8 | 1,971.9 | |
| EBIT | 883.2 | 1,016.2 | 997.7 | 1,570.9 | 1,728.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 863.3 | 977.7 | 960.4 | 1,557.4 | 1,713.2 | |
| Pretax Income | 863.3 | 977.7 | 960.4 | 1,557.4 | 1,713.2 | |
| + Current Tax | 218.4 | 238.2 | 174.7 | 334.8 | 386.3 | |
| + Deferred Tax | 3.1 | 7.1 | 28.7 | 19.5 | 17.0 | |
| Tax Expense | 221.5 | 245.3 | 203.4 | 354.3 | 403.3 | |
| Net Income | 641.9 | 732.4 | 757.1 | 1,203.1 | 1,309.9 | |
| + Net Income — Continuing Ops | 641.9 | 732.4 | 757.1 | 1,203.1 | 1,309.9 | |
| + Other Comprehensive Income | -15.7 | 2.3 | -14.7 | 38.5 | 38.6 | |
| Total Comprehensive Income | 626.2 | 734.8 | 742.4 | 1,241.6 | 1,348.5 | |
| Net Income to Common | — | 732.4 | — | — | — | |
| Per Share | ||||||
| Basic EPS | 23.15 | 26.40 | 27.28 | 43.34 | 47.03 | |
| Diluted EPS | 23.14 | 26.40 | 27.28 | 43.34 | 47.02 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -14.7 | 38.5 | 38.6 | |
| + Items NOT to be Reclassified to P&L | -17.7 | 2.7 | -10.4 | 28.3 | 4.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.5 | 4.4 | 1.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.1 | 0.4 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -5.8 | 14.7 | 35.5 | |
| Comprehensive Income — Owners of Parent | — | 732.4 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 23.15 | 26.40 | 27.28 | 43.34 | 47.03 | |
| Diluted EPS — Continuing Operations | 23.14 | 26.40 | 27.28 | 43.34 | 47.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,148.2 | 2,501.6 | 2,819.3 | 3,570.0 | 3,908.7 | |
| Gross Margin % | 13.29 | 13.81 | 13.63 | 15.47 | 15.83 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 863.3 | 977.7 | 960.4 | 1,557.4 | 1,713.2 | |
| Net Income Adj (tax-effected) | 641.9 | 732.4 | 757.1 | 1,203.1 | 1,309.9 | |
| EPS Adj | 23.15 | 26.40 | 27.28 | 43.34 | 47.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | — | — | 15.00 | -29.00 | -0.28 | |
| Filed Dscr | — | — | — | — | 6.05 | |
| Filed Iscr | — | — | — | — | 10.54 | |
| Paid Up Equity Capital | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | |