In ₹ Crore except Per Share Latest Annual	APLAPOLLO FY26	SURYAROSNI FY26	BHEL FY26	SUZLON FY26	Peer Average
Valuation — at last close
P/E	50.65×	◆ 15.79×	87.38×	15.93×	39.70× +28%
P/B	11.51×	◆ 1.71×	5.35×	5.33×	4.13× +178%
EV/EBITDA	33.59×	◆ 8.46×	58.19×	16.31×	27.65× +21%
Market Cap	₹60,955 Cr	₹4,512 Cr	₹1.40L Cr	₹50,494 Cr	₹64,989 Cr -6%
Growth
Revenue CAGR 3Y	12.60%	-1.94%	13.08%	◆ 40.99%	17.38% -27%
Revenue CAGR 5Y	22.11%	6.28%	14.31%	◆ 37.98%	19.52% +13%
Net Income CAGR 3Y	23.30%	-5.20%	◆ 49.66%	3.09%	15.85% +47%
Revenue YoY (latest Q)	◆ 34.49%	27.54%	23.81%	25.96%	25.77% +34%
Net Income YoY (latest Q)	26.82%	77.22%	◆ 118.98%	-69.19%	42.34% -37%
Profitability
EBITDA Margin	7.81%	6.46%	6.93%	◆ 18.06%	10.48% -26%
Net Income Margin	5.21%	3.79%	4.74%	◆ 18.91%	9.15% -43%
Return on Common Equity	25.31%	11.21%	6.29%	◆ 40.64%	19.38% +31%
Return on Capital Employed	28.74%	13.49%	4.84%	◆ 30.51%	16.28% +77%
Return on Assets	14.65%	8.43%	2.22%	◆ 19.88%	10.18% +44%
Credit & Quality
Total Debt/Equity	0.09×	◆ 0.02×	0.31×	0.03×	0.12× -25%
Interest Coverage	12.53×	◆ 12.90×	2.68×	5.85×	7.14× +75%
Scale — latest FY
Revenue / Total Income	₹23,079 Cr	₹7,540 Cr	₹33,782 Cr	₹16,732 Cr	₹19,351 Cr +19%
Net Income	₹1,203 Cr	₹286 Cr	₹1,600 Cr	₹3,163 Cr	₹1,683 Cr -29%
Total Assets	₹8,833 Cr	₹3,545 Cr	₹76,186 Cr	₹18,869 Cr	₹32,866 Cr -73%
EPS	₹43.34	₹13.13	₹4.6	₹2.31	₹6.68 +549%
Book Value per Share	₹190.73	₹121.03	₹75.09	₹6.9	₹67.67 +182%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.