| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,512 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 25.7 | 54.3 | 49.1 | 37.7 | 30.1 | ||
| 93.0 | 93.0 | 185 | 183 | 152 | ||
| 2,579 | — | — | — | — | ||
| 67.3 | 38.7 | 136 | 145 | 122 | ||
| ₹497.48 | — | — | — | — | ||
| 806 | 714 | 738 | 705 | 628 | ||
| 11.5% | 13.0% | 25.0% | 25.9% | 24.2% | ||
| 0.04× | — | — | — | — | ||
| 1.47× | — | — | — | — | ||
| 9.43× | — | — | — | — | ||
| 11.65× | — | — | — | — | ||
| 16.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,754 | 1,441 | 1,392 | 1,125 | 1,080 | ||
| 274 | 177 | 125 | 114 | 159 | ||
| 221 | 128 | 83.2 | 82.4 | 143 | ||
| — | 203 | 84.7 | 40.2 | 121 | ||
| 159 | 159 | 34.8 | 12.4 | −65.6 | ||
| — | 156 | 29.7 | 8.2 | −66.9 | ||
| — | 44.5 | 50.0 | 27.8 | 187 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,512.0 | |
| - Cash, Equiv & ST Investments | 30.1 | 37.7 | 49.1 | 54.3 | 25.7 | |
| + Total Debt | 151.8 | 182.8 | 184.8 | 93.0 | 93.0 | |
| Enterprise Value | — | — | — | — | 2,579.2 | |
| Net Debt (memo) | 121.7 | 145.1 | 135.6 | 38.7 | 67.3 | |
| EV per Share | — | — | — | — | 497.48 | |
| Total Capital | 627.8 | 704.5 | 738.0 | 713.9 | 806.1 | |
| Total Debt/Total Capital | 24.18 | 25.94 | 25.04 | 13.02 | 11.53 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 1.47 | |
| EV/EBITDA | — | — | — | — | 9.43 | |
| EV/EBIT | — | — | — | — | 11.65 | |
| EV/Free Cash Flow | — | — | — | — | 16.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,079.9 | 1,124.6 | 1,392.4 | 1,441.5 | 1,753.6 | |
| EBITDA | 158.5 | 113.9 | 124.8 | 177.4 | 273.6 | |
| EBIT | 143.3 | 82.4 | 83.2 | 127.9 | 221.5 | |
| Operating Cash Flow | 121.4 | 40.2 | 84.7 | 203.4 | — | |
| Free Cash Flow | -65.6 | 12.4 | 34.8 | 159.0 | 159.0 | |
| FCFF (free cash flow to the firm) | -66.9 | 8.2 | 29.7 | 156.0 | — | |
| Capital Expenditure | 187.0 | 27.8 | 50.0 | 44.5 | — | |