| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 349 | 362 | 384 | 384 | 383 | ||
| 65.6 | 11.3 | 11.9 | 7.9 | 12.3 | ||
| 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | ||
| 0.1 | 0.2 | 0.4 | 0.5 | 0.4 | ||
| 110 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 94.9 | 83.4 | 88.7 | 73.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 94.9 | 83.4 | 88.7 | 73.2 | ||
| 0.0 | 0.0 | 0.0 | 6.8 | 4.7 | ||
| 22.6 | 21.1 | 9.1 | 6.7 | 5.4 | ||
| 549 | 491 | 490 | 496 | 481 | ||
Current assets | ||||||
| 172 | 128 | 138 | 125 | 105 | ||
| 10.9 | 22.5 | 22.6 | 22.5 | 14.8 | ||
| 321 | 244 | 254 | 203 | 137 | ||
| 14.8 | 31.8 | 26.5 | 15.2 | 15.3 | ||
| 24.5 | 14.1 | 12.5 | 9.0 | 7.1 | ||
| 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | ||
| 8.4 | 15.2 | 17.7 | 16.2 | 7.4 | ||
| 380 | 328 | 334 | 266 | 182 | ||
| 60.0 | 35.0 | 33.9 | 34.8 | 35.3 | ||
| 613 | 494 | 508 | 426 | 323 | ||
| 1.4 | 1.4 | 0.0 | — | — | ||
| 1,163 | 986 | 999 | 922 | 803 | ||
Equity | ||||||
| 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | ||
| 703 | 611 | 543 | 511 | 466 | ||
| 713 | 621 | 553 | 522 | 476 | ||
| 713 | 621 | 553 | 522 | 476 | ||
Liabilities | ||||||
| 40.4 | 31.7 | 62.4 | 93.6 | 125 | ||
| 6.1 | 6.5 | 8.3 | 7.0 | 7.0 | ||
| 46.5 | 38.2 | 70.6 | 105 | 132 | ||
| 16.8 | 11.8 | 3.7 | 3.1 | 3.4 | ||
| 18.3 | 17.5 | 20.6 | 19.9 | 12.2 | ||
| 81.6 | 67.4 | 94.9 | 128 | 147 | ||
| 97.6 | 61.3 | 122 | 89.2 | 27.0 | ||
| 202 | 184 | 188 | 136 | 102 | ||
| 33.0 | 23.7 | 24.4 | 34.1 | 36.0 | ||
| 332 | 269 | 335 | 259 | 165 | ||
| 13.0 | 10.0 | 2.4 | 1.5 | 1.6 | ||
| 9.5 | — | — | — | — | ||
| 13.3 | 18.6 | 13.9 | 11.6 | 13.3 | ||
| 368 | 298 | 351 | 272 | 180 | ||
| 450 | 365 | 446 | 400 | 327 | ||
| 1,163 | 986 | 999 | 922 | 803 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 2.4 | 2.8 | 0.0 | 0.0 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | — | 4.5 | — | ||
Trade payables — MSME split | ||||||
| 4.2 | 5.0 | 14.8 | — | — | ||
| 197 | 179 | 173 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 383.4 | 383.8 | 384.2 | 362.3 | 349.4 | |
| + Capital Work-in-Progress | 12.3 | 7.9 | 11.9 | 11.3 | 65.6 | |
| + Investment Property | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | |
| + Other Intangibles | 0.4 | 0.5 | 0.4 | 0.2 | 0.1 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 0.0 | 109.6 | |
| + Non-current Investments | 73.2 | 88.7 | 83.4 | 94.9 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 73.2 | 88.7 | 83.4 | 94.9 | 0.0 | |
| + Deferred Tax Assets | 4.7 | 6.8 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 5.4 | 6.7 | 9.1 | 21.1 | 22.6 | |
| Total Non-current Assets | 480.9 | 495.8 | 490.5 | 491.1 | 548.7 | |
| Current Assets | ||||||
| + Inventories | 105.1 | 125.0 | 137.8 | 128.2 | 172.2 | |
| + Current Investments | 14.8 | 22.5 | 22.6 | 22.5 | 10.9 | |
| + Trade Receivables | 137.1 | 203.0 | 254.0 | 244.5 | 321.4 | |
| + Cash & Cash Equivalents | 15.3 | 15.2 | 26.5 | 31.8 | 14.8 | |
| + Other Bank Balances | 7.1 | 9.0 | 12.5 | 14.1 | 24.5 | |
| + Short-term Loans | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 7.4 | 16.2 | 17.7 | 15.2 | 8.4 | |
| Current Financial Assets | 182.1 | 266.4 | 333.9 | 328.5 | 380.4 | |
| + Other Current Assets | 35.3 | 34.8 | 33.9 | 35.0 | 60.0 | |
| Total Current Assets | 322.5 | 426.3 | 508.3 | 494.0 | 612.6 | |
| + Assets Held for Sale | — | — | 0.0 | 1.4 | 1.4 | |
| Total Assets | 803.4 | 922.1 | 998.9 | 986.5 | 1,162.7 | |
| Equity | ||||||
| + Equity Share Capital | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | |
| + Other Equity / Reserves | 465.6 | 511.4 | 542.8 | 610.6 | 702.8 | |
| Equity — Owners of Parent | 476.0 | 521.7 | 553.2 | 621.0 | 713.2 | |
| Total Equity | 476.0 | 521.7 | 553.2 | 621.0 | 713.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 124.8 | 93.6 | 62.4 | 31.7 | 40.4 | |
| + Other Non-current Financial Liab | 7.0 | 7.0 | 8.3 | 6.5 | 6.1 | |
| Non-current Financial Liabilities | 131.8 | 105.1 | 70.6 | 38.2 | 46.5 | |
| + Provisions — Non-current | 3.4 | 3.1 | 3.7 | 11.8 | 16.8 | |
| + Deferred Tax Liabilities | 12.2 | 19.9 | 20.6 | 17.5 | 18.3 | |
| Non-current Liabilities | 147.5 | 128.1 | 94.9 | 67.4 | 81.6 | |
| + Borrowings — Current | 27.0 | 89.2 | 122.4 | 61.3 | 97.6 | |
| + Trade Payables | 102.1 | 135.8 | 187.6 | 184.5 | 201.6 | |
| + Other Current Financial Liab | 36.0 | 34.1 | 24.4 | 23.7 | 33.0 | |
| Current Financial Liabilities | 165.1 | 259.1 | 334.5 | 269.4 | 332.2 | |
| + Provisions — Current | 1.6 | 1.5 | 2.4 | 10.0 | 13.0 | |
| + Current Tax Liabilities | — | — | — | — | 9.5 | |
| + Other Current Liabilities | 13.3 | 11.6 | 13.9 | 18.6 | 13.3 | |
| Current Liabilities | 180.0 | 272.2 | 350.8 | 298.1 | 368.0 | |
| Total Liabilities | 327.4 | 400.3 | 445.7 | 365.5 | 449.6 | |
| Total Equity & Liabilities | 803.4 | 922.1 | 998.9 | 986.5 | 1,162.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 2.8 | 2.4 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | — | 4.5 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 14.8 | 5.0 | 4.2 | |
| + Dues to Other Creditors — Current | — | — | 172.9 | 179.4 | 197.4 | |