Apcotex Industries profit and loss

Latest FY26

Revenue: ₹1,441cr+3.5% on FY25
EBITDA: ₹177cr+42.2% on FY25
Net profit: ₹101cr+87.6% on FY25
EPS: ₹19.56+87.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,754	1,441	1,392	1,125	1,080	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	17.3	17.2	10.4	7.7	7.3
	1,771	1,459	1,403	1,132	1,087
	1,198	989	1,022	789	724
	−15.2	0.9	8.0	−11.8	−15.7
	104	96.5	74.5	65.3	56.4
	9.3	11.2	17.3	15.6	5.1
	52.2	49.6	41.6	31.5	15.2
	193	178	163	168	157
	1,541	1,325	1,326	1,058	942
	274	177	125	114	159
	221	128	83.2	82.4	143
Profit
	229	134	76.2	74.5	146
	−4.8	1.0	0.0	0.0	0.0
	225	135	76.2	74.5	146
	59.4	38.0	21.1	14.7	33.1
	−5.0	−2.6	1.0	5.9	4.5
	54.4	35.4	22.2	20.6	37.6
	0.4	2.0	0.0	0.0	0.0
	171	101	54.1	53.9	108
	171	101	54.1	53.9	108
	4.0	2.7	5.9	20.4	−2.2
	175	104	60.0	74.2	106
Per share
	₹32.93	₹19.56	₹10.43	₹10.39	₹20.82
	₹32.93	₹19.56	₹10.43	₹10.39	₹20.82
Other comprehensive income — detail
	4.0	2.7	5.9	—	—
	3.7	2.2	5.5	—	—
	−0.3	−0.5	−0.4	—	—
	—	—	—	−22.1	2.5
	—	—	—	1.7	−0.3
Per share — as-filed variants
	₹32.93	₹19.56	₹10.43	₹10.39	₹20.82
	₹32.93	₹19.56	₹10.43	₹10.39	₹20.82
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	571	452	362	347	372
	32.5%	31.3%	26.0%	30.9%	34.4%
Adjusted (ex-exceptional items) — derived
	229	134	76.2	74.5	146
	−4.8	1.0	0.0	0.0	0.0
	174	101	54.1	53.9	108
	₹33.63	₹19.42	₹10.43	₹10.39	₹20.82

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

APCOTEXIND₹484.50

Apcotex Industries Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersPIXTRANS TINNARUBR GRPLTD RUBFILA HARRMALAYA SAMPANNMcap ₹2,512 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,079.9	1,124.6	1,392.4	1,441.5	1,753.6
Other Income	7.3	7.7	10.4	17.2	17.3
Total Income	1,087.2	1,132.3	1,402.7	1,458.7	1,770.9
Expenses
+ Cost of Materials Consumed	723.7	789.4	1,022.1	989.0	1,198.2
+ Changes in Inventories	-15.7	-11.8	8.0	0.9	-15.2
+ Employee Benefit Expense	56.4	65.3	74.5	96.5	104.1
+ Finance Costs	5.1	15.6	17.3	11.2	9.3
+ Depreciation & Amortisation	15.2	31.5	41.6	49.6	52.2
+ Other Expenses	157.0	167.8	162.9	177.7	192.9
Total Expenses	941.7	1,057.8	1,326.5	1,324.9	1,541.4
EBITDA	158.5	113.9	124.8	177.4	273.6
EBIT	143.3	82.4	83.2	127.9	221.5
Profit
PBT before Exceptional Items	145.5	74.5	76.2	133.9	229.5
+ Exceptional Items	0.0	0.0	0.0	1.0	-4.8
Pretax Income	145.5	74.5	76.2	134.8	224.7
+ Current Tax	33.1	14.7	21.1	38.0	59.4
+ Deferred Tax	4.5	5.9	1.0	-2.6	-5.0
Tax Expense	37.6	20.6	22.2	35.4	54.4
+ Net Movement in Regulatory Deferral Balances	0.0	0.0	0.0	2.0	0.4
Net Income	107.9	53.9	54.1	101.4	170.7
+ Net Income — Continuing Ops	107.9	53.9	54.1	101.4	170.7
+ Other Comprehensive Income	-2.2	20.4	5.9	2.7	4.0
Total Comprehensive Income	105.8	74.2	60.0	104.1	174.8
Per Share
Basic EPS	20.82	10.39	10.43	19.56	32.93
Diluted EPS	20.82	10.39	10.43	19.56	32.93
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	5.9	2.7	4.0
+ Items NOT to be Reclassified to P&L	—	—	5.5	2.2	3.7
+ Tax on Items NOT to be Reclassified	—	—	-0.4	-0.5	-0.3
+ Tax on Items NOT to be Reclassified — alt tag	2.5	-22.1	—	—	—
+ Tax on Items to be Reclassified — alt tag	-0.3	1.7	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	20.82	10.39	10.43	19.56	32.93
Diluted EPS — Continuing Operations	20.82	10.39	10.43	19.56	32.93
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	371.9	347.0	362.2	451.6	570.6
Gross Margin %	34.44	30.86	26.01	31.33	32.54
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	145.5	74.5	76.2	133.9	229.5
− Exceptional Items (reconciliation)	0.0	0.0	0.0	1.0	-4.8
Net Income Adj (tax-effected)	107.9	53.9	54.1	100.7	174.4
EPS Adj	20.82	10.39	10.43	19.42	33.63
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	—	2.00
Paid Up Equity Capital	10.4	10.4	10.4	10.4	10.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.