| Tap a line for its trend | Currentlast close | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 85.5 | — | — | — | |
| 5.0 | 5.0 | — | 3.0 | |
| 74.5 | 74.5 | 77.6 | 98.3 | |
| 155 | — | — | — | |
| 69.5 | 69.5 | — | 95.2 | |
| ₹80.85 | — | — | — | |
| 227 | 227 | 235 | 254 | |
| 32.8% | 32.8% | 33.1% | 38.6% | |
| 0.48× | — | — | — | |
| 0.55× | — | — | — | |
| 10.51× | — | — | — | |
| −242.05× | — | — | — | |
| 4.76× | — | — | — | |
| 8.83× | — | — | — | |
| 10.18× | — | — | — | |
Reference items — trailing FY values | ||||
| 282 | 282 | — | — | |
| 14.7 | 14.7 | — | — | |
| −0.6 | −0.6 | — | — | |
| 32.6 | 32.6 | 40.3 | 24.4 | |
| 17.5 | 17.5 | 27.7 | 10.2 | |
| 15.2 | 15.2 | — | — | |
| 15.0 | 15.0 | 12.6 | 14.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 85.5 | |
| - Cash, Equiv & ST Investments | 3.0 | — | 5.0 | 5.0 | |
| + Total Debt | 98.3 | 77.6 | 74.5 | 74.5 | |
| Enterprise Value | — | — | — | 155.0 | |
| Net Debt (memo) | 95.2 | — | 69.5 | 69.5 | |
| EV per Share | — | — | — | 80.85 | |
| Total Capital | 254.4 | 234.7 | 227.4 | 227.4 | |
| Total Debt/Total Capital | 38.64 | 33.06 | 32.77 | 32.77 | |
| Total Debt/EV | — | — | — | 0.48 | |
| EV/Sales | — | — | — | 0.55 | |
| EV/EBITDA | — | — | — | 10.51 | |
| EV/EBIT | — | — | — | -242.05 | |
| EV/Operating Cash Flow | — | — | — | 4.76 | |
| EV/Free Cash Flow | — | — | — | 8.83 | |
| EV/FCFF | — | — | — | 10.18 | |
| Reference Items — Trailing FY Values | |||||
| Sales | — | — | 282.2 | 282.2 | |
| EBITDA | — | — | 14.7 | 14.7 | |
| EBIT | — | — | -0.6 | -0.6 | |
| Operating Cash Flow | 24.4 | 40.3 | 32.6 | 32.6 | |
| Free Cash Flow | 10.2 | 27.7 | 17.5 | 17.5 | |
| FCFF (free cash flow to the firm) | — | — | 15.2 | 15.2 | |
| Capital Expenditure | 14.2 | 12.6 | 15.0 | 15.0 | |