In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 38.0 | 98.6 | 122.0 | |
| Other Income | 1.9 | 0.4 | 0.4 | |
| Total Income | 39.9 | 99.1 | 122.4 | |
| Expenses | ||||
| + Cost of Materials Consumed | 34.9 | 59.2 | 69.3 | |
| + Purchases of Stock-in-Trade | 0.1 | 0.1 | 0.2 | |
| + Changes in Inventories | -11.7 | 8.1 | 8.0 | |
| + Employee Benefit Expense | 6.0 | 7.2 | 7.1 | |
| + Finance Costs | 1.7 | 2.4 | 2.3 | |
| + Depreciation & Amortisation | 3.6 | 4.2 | 4.3 | |
| + Other Expenses | 10.8 | 16.4 | 19.0 | |
| Total Expenses | 45.3 | 97.7 | 110.2 | |
| EBITDA | -2.0 | 7.6 | 18.4 | |
| EBIT | -5.7 | 3.4 | 14.1 | |
| Profit | ||||
| PBT before Exceptional Items | -5.5 | 1.4 | 12.2 | |
| Pretax Income | -5.5 | 1.4 | 12.2 | |
| + Current Tax | -0.0 | 0.0 | 2.6 | |
| + Deferred Tax | -1.3 | 0.1 | 0.5 | |
| Tax Expense | -1.3 | 0.1 | 3.1 | |
| Net Income | -4.2 | 1.3 | 9.1 | |
| + Net Income — Continuing Ops | -4.2 | 1.3 | 9.1 | |
| + Other Comprehensive Income | -0.0 | 0.1 | 0.0 | |
| Total Comprehensive Income | -4.2 | 1.3 | 9.2 | |
| Per Share | ||||
| Basic EPS | -2.17 | 0.68 | 4.76 | |
| Diluted EPS | -2.17 | 0.68 | 4.76 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.0 | 0.1 | 0.0 | |
| + Items NOT to be Reclassified to P&L | -0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.1 | -0.1 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -2.17 | 0.68 | 4.76 | |
| Diluted EPS — Continuing Operations | -2.17 | 0.68 | 4.76 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 14.7 | 31.3 | 44.4 | |
| Gross Margin % | 38.76 | 31.72 | 36.43 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -5.5 | 1.4 | 12.2 | |
| Net Income Adj (tax-effected) | -4.2 | 1.3 | 9.1 | |
| EPS Adj | -2.17 | 0.68 | 4.76 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 19.2 | 19.2 | 19.2 | |