In ₹ Crore except Per Share Latest Annual | AMDIND FY26 | AERONEU FY26 | BALAJEE FY26 | GUJRAFFIA FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 84.85× | 102.94× | ◆ 19.05× | 42.45× | 42.45× +100% | |
| P/B | 0.70× | 1.72× | ◆ 0.60× | 1.07× | 1.07× -34% | |
| EV/EBITDA | 12.00× | 53.79× | ◆ 11.55× | 13.11× | 13.11× -8% | |
| Market Cap | ₹107 Cr | ₹181 Cr | ₹210 Cr | ₹22 Cr | ₹181 Cr -41% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 10.63% | — | — | 10.63% | |
| Net Income CAGR 3Y | — | -22.49% | — | — | -22.49% | |
| Revenue YoY (latest Q) | — | -4.92% | ◆ 11.28% | — | 3.18% | |
| Net Income YoY (latest Q) | — | -89.62% | ◆ -41.04% | — | -65.33% | |
| Profitability | ||||||
| EBITDA Margin | 5.22% | 2.71% | ◆ 6.62% | 5.12% | 5.12% +2% | |
| Net Income Margin | -1.54% | 1.36% | ◆ 2.15% | 1.68% | 1.68% -192% | |
| Return on Common Equity | -2.84% | 1.60% | ◆ 3.16% | 2.51% | 2.51% -213% | |
| Return on Capital Employed | -0.36% | 0.51% | ◆ 8.35% | 1.14% | 1.14% -132% | |
| Return on Assets | -1.32% | 1.21% | 1.96% | ◆ 1.99% | 1.96% -167% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.49× | 0.23× | 0.66× | ◆ 0.08× | 0.23× +113% | |
| Interest Coverage | -0.07× | 0.23× | ◆ 1.45× | 0.54× | 0.54× -113% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹282 Cr | ₹129 Cr | ₹574 Cr | ₹30.9 Cr | ₹129 Cr +119% | |
| Net Income | −₹4.3 Cr | ₹1.8 Cr | ₹12.3 Cr | ₹0.5 Cr | ₹1.8 Cr -348% | |
| Total Assets | ₹329 Cr | ₹145 Cr | ₹627 Cr | ₹26 Cr | ₹145 Cr +127% | |
| EPS | ₹0.66 | ₹0.68 | ₹1.35 | ₹0.96 | ₹0.96 -31% | |
| Book Value per Share | ₹79.77 | ₹40.78 | ₹42.72 | ₹38.18 | ₹40.78 +96% | |