In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | — | — | 282.2 | |
| Other Income | — | — | 3.5 | |
| Total Income | — | — | 285.7 | |
| Expenses | ||||
| + Cost of Materials Consumed | — | — | 187.0 | |
| + Purchases of Stock-in-Trade | — | — | 0.4 | |
| + Changes in Inventories | — | — | 1.7 | |
| + Employee Benefit Expense | — | — | 25.5 | |
| + Finance Costs | — | — | 8.8 | |
| + Depreciation & Amortisation | — | — | 15.4 | |
| + Other Expenses | — | — | 52.9 | |
| Total Expenses | — | — | 291.7 | |
| EBITDA | — | — | 14.7 | |
| EBIT | — | — | -0.6 | |
| Profit | ||||
| PBT before Exceptional Items | — | — | -6.0 | |
| Pretax Income | — | — | -6.0 | |
| + Current Tax | — | — | -1.6 | |
| + Deferred Tax | — | — | -0.0 | |
| Tax Expense | — | — | -1.6 | |
| Net Income | — | — | -4.3 | |
| + Net Income — Continuing Ops | — | — | -4.3 | |
| + Other Comprehensive Income | — | — | 0.1 | |
| Total Comprehensive Income | — | — | -4.2 | |
| Per Share | ||||
| Basic EPS | — | — | 0.66 | |
| Diluted EPS | — | — | 0.66 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | — | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | — | 0.66 | |
| Diluted EPS — Continuing Operations | — | — | 0.66 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | — | — | 93.1 | |
| Gross Margin % | — | — | 32.98 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | — | -6.0 | |
| Net Income Adj (tax-effected) | — | — | -4.3 | |
| EPS Adj | — | — | 0.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | — | 10.00 | |
| Paid Up Equity Capital | — | — | 19.2 | |