In ₹ Crore except Per Share Latest Annual	ARE&M FY26	EXIDEIND FY26	SONACOMS FY26	ATHERENERG FY26	Peer Average
Valuation — at last close
P/E	◆ 14.38×	34.29×	84.82×	—	59.55× -76%
P/B	◆ 1.59×	2.11×	9.08×	24.74×	11.98× -87%
EV/EBITDA	8.54×	15.68×	48.67×	◆ -153.74×	-29.80× +129%
Market Cap	₹12,885 Cr	₹29,291 Cr	₹54,325 Cr	₹63,643 Cr	₹49,086 Cr -74%
Growth
Revenue CAGR 3Y	9.97%	6.07%	◆ 18.70%	—	12.38% -19%
Revenue CAGR 5Y	14.08%	—	◆ 23.36%	—	23.36% -40%
Net Income CAGR 3Y	8.85%	1.48%	◆ 16.76%	—	9.12% -3%
Revenue YoY (latest Q)	23.92%	17.75%	35.23%	◆ 62.89%	38.62% -38%
Net Income YoY (latest Q)	15.86%	27.94%	30.81%	◆ 100.97%	53.24% -70%
Profitability
EBITDA Margin	10.84%	10.39%	◆ 24.73%	-11.12%	8.00% +35%
Net Income Margin	6.48%	4.78%	◆ 14.06%	-14.09%	1.58% +309%
Return on Common Equity	◆ 11.57%	6.14%	11.16%	-33.74%	-5.48% +311%
Return on Capital Employed	10.75%	8.28%	◆ 13.09%	-27.33%	-1.99% +641%
Return on Assets	8.28%	4.04%	◆ 8.99%	-15.16%	-0.71% +1266%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.08×	0.04×	0.20×	0.11× -72%
Interest Coverage	19.99×	10.35×	◆ 34.88×	-7.07×	12.72× +57%
Scale — latest FY
Revenue / Total Income	₹13,814 Cr	₹17,995 Cr	₹4,475 Cr	₹3,672 Cr	₹8,714 Cr +59%
Net Income	₹896 Cr	₹860 Cr	₹629 Cr	−₹517 Cr	₹324 Cr +176%
Total Assets	₹11,457 Cr	₹21,220 Cr	₹7,464 Cr	₹4,722 Cr	₹11,135 Cr +3%
EPS	₹48.95	₹10.05	₹10.3	₹-13.99	₹2.12 +2209%
Book Value per Share	₹442.57	₹163.59	₹96.21	₹67.22	₹109.01 +306%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.