In ₹ Crore except Per Share Latest Annual | ARE&M FY26 | EXIDEIND FY26 | SONACOMS FY26 | ATHERENERG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 16.71× | 41.80× | 77.88× | — | 59.84× -72% | |
| P/B | ◆ 1.85× | 2.56× | 8.13× | — | 5.35× -65% | |
| EV/EBITDA | ◆ 9.96× | 19.09× | 44.70× | — | 31.90× -69% | |
| Market Cap | ₹14,970 Cr | ₹35,704 Cr | ₹49,881 Cr | — | ₹42,793 Cr -65% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.97% | 6.07% | ◆ 18.70% | — | 12.38% -19% | |
| Revenue CAGR 5Y | 14.08% | ◆ 215.27% | 23.36% | — | 119.31% -88% | |
| Net Income CAGR 3Y | 8.85% | 1.48% | ◆ 16.76% | — | 9.12% -3% | |
| Revenue YoY (latest Q) | 23.92% | 17.75% | ◆ 54.00% | — | 35.88% -33% | |
| Net Income YoY (latest Q) | 15.86% | 27.94% | ◆ 46.67% | — | 37.30% -57% | |
| Profitability | ||||||
| EBITDA Margin | 10.84% | 10.39% | ◆ 24.73% | — | 17.56% -38% | |
| Net Income Margin | 6.48% | 4.78% | ◆ 14.06% | — | 9.42% -31% | |
| Return on Common Equity | ◆ 11.06% | 6.13% | 10.26% | — | 8.20% +35% | |
| Return on Capital Employed | 10.24% | 8.30% | ◆ 12.55% | — | 10.43% -2% | |
| Return on Assets | 7.82% | 4.05% | ◆ 8.43% | — | 6.24% +25% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.03× | 0.08× | 0.04× | — | 0.06× -50% | |
| Interest Coverage | 19.99× | 10.35× | ◆ 34.88× | — | 22.62× -12% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹13,814 Cr | ₹17,995 Cr | ₹4,475 Cr | — | ₹11,235 Cr +23% | |
| Net Income | ₹896 Cr | ₹860 Cr | ₹629 Cr | — | ₹745 Cr +20% | |
| Total Assets | ₹11,457 Cr | ₹21,220 Cr | ₹7,464 Cr | ₹4,722 Cr | ₹7,464 Cr +53% | |
| EPS | ₹48.95 | ₹10.05 | ₹10.3 | — | ₹10.18 +381% | |
| Book Value per Share | ₹442.57 | ₹163.9 | ₹98.61 | — | ₹131.26 +237% | |