| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,192 | 3,532 | 3,318 | 2,890 | ||
| 1,585 | 1,298 | 626 | 248 | ||
| 436 | 436 | 436 | 0.0 | ||
| 29.2 | 46.5 | 53.8 | 65.9 | ||
| 73.1 | 0.7 | 15.4 | 0.8 | ||
| 352 | 352 | 361 | 262 | ||
| 17.5 | 15.1 | 13.2 | 125 | ||
| 369 | 367 | 374 | 387 | ||
| 43.1 | 25.4 | 1.7 | 0.9 | ||
| 197 | 217 | 285 | 124 | ||
| 6,924 | 5,922 | 5,108 | 3,716 | ||
Current assets | |||||
| 2,515 | 2,195 | 1,948 | 1,702 | ||
| 112 | 329 | 353 | 165 | ||
| 1,243 | 1,263 | 1,136 | 887 | ||
| 226 | 158 | 98.3 | 94.9 | ||
| 32.7 | 16.8 | 19.5 | 10.4 | ||
| 0.0 | 0.0 | 0.0 | 88.7 | ||
| 22.5 | 20.9 | 91.9 | 314 | ||
| 1,636 | 1,788 | 1,699 | 1,560 | ||
| 382 | 263 | 222 | 146 | ||
| 4,533 | 4,247 | 3,869 | 3,408 | ||
| 11,457 | 10,168 | 8,978 | 7,124 | ||
Equity | |||||
| 18.3 | 18.3 | 18.3 | 17.1 | ||
| 8,081 | 7,371 | 6,780 | 5,282 | ||
| 8,099 | 7,389 | 6,799 | 5,299 | ||
| 8,099 | 7,389 | 6,799 | 5,299 | ||
Liabilities | |||||
| 0.0 | 0.0 | 26.0 | 9.6 | ||
| 105 | 81.4 | 75.1 | 63.5 | ||
| 105 | 81.4 | 101 | 73.1 | ||
| 297 | 211 | 184 | 143 | ||
| 94.4 | 74.3 | 90.6 | 73.2 | ||
| 98.6 | 99.6 | 78.5 | 83.0 | ||
| 595 | 466 | 454 | 373 | ||
| 276 | 145 | 27.3 | 6.9 | ||
| 1,184 | 1,087 | 856 | 757 | ||
| 677 | 545 | 390 | 278 | ||
| 2,137 | 1,777 | 1,273 | 1,042 | ||
| 298 | 177 | 133 | 142 | ||
| 2.7 | 0.1 | 0.0 | 0.9 | ||
| 325 | 360 | 319 | 256 | ||
| 2,762 | 2,313 | 1,725 | 1,452 | ||
| 3,358 | 2,779 | 2,179 | 1,825 | ||
| 11,457 | 10,168 | 8,978 | 7,124 | ||
Liabilities — additional as-filed lines | |||||
| — | 0.0 | 0.0 | 11.0 | ||
Trade payables — MSME split | |||||
| 90.1 | 73.9 | — | — | ||
| 1,094 | 1,013 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,889.7 | 3,317.6 | 3,531.8 | 4,191.9 | 4,191.9 | |
| + Capital Work-in-Progress | 248.1 | 625.5 | 1,297.5 | 1,584.7 | 1,584.7 | |
| + Goodwill | 0.0 | 435.8 | 435.8 | 435.8 | 435.8 | |
| + Other Intangibles | 65.9 | 53.8 | 46.5 | 29.2 | 29.2 | |
| + Intangibles under Development | 0.8 | 15.4 | 0.7 | 73.1 | 73.1 | |
| + Non-current Investments | 261.7 | 360.8 | 352.1 | 351.9 | 351.9 | |
| + Other Non-current Financial Assets | 125.2 | 13.2 | 15.1 | 17.5 | 17.5 | |
| Non-current Financial Assets | 386.9 | 374.0 | 367.2 | 369.4 | 369.4 | |
| + Deferred Tax Assets | 0.9 | 1.7 | 25.4 | 43.1 | 43.1 | |
| + Other Non-current Assets | 123.6 | 284.5 | 216.8 | 196.7 | 196.7 | |
| Total Non-current Assets | 3,715.8 | 5,108.3 | 5,921.6 | 6,923.9 | 6,923.9 | |
| Current Assets | ||||||
| + Inventories | 1,702.2 | 1,948.4 | 2,195.4 | 2,514.7 | 2,514.7 | |
| + Current Investments | 165.3 | 353.1 | 329.4 | 111.9 | 111.9 | |
| + Trade Receivables | 886.6 | 1,135.8 | 1,263.1 | 1,243.2 | 1,243.2 | |
| + Cash & Cash Equivalents | 94.9 | 98.3 | 157.8 | 226.0 | 226.0 | |
| + Other Bank Balances | 10.4 | 19.5 | 16.8 | 32.7 | 32.7 | |
| + Short-term Loans | 88.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 313.8 | 91.9 | 20.9 | 22.5 | 22.5 | |
| Current Financial Assets | 1,559.6 | 1,698.6 | 1,788.0 | 1,636.3 | 1,636.3 | |
| + Other Current Assets | 146.3 | 222.4 | 263.2 | 381.8 | 381.8 | |
| Total Current Assets | 3,408.1 | 3,869.4 | 4,246.7 | 4,532.8 | 4,532.8 | |
| Total Assets | 7,123.9 | 8,977.8 | 10,168.3 | 11,456.7 | 11,456.7 | |
| Equity | ||||||
| + Equity Share Capital | 17.1 | 18.3 | 18.3 | 18.3 | 18.3 | |
| + Other Equity / Reserves | 5,282.2 | 6,780.4 | 7,370.8 | 8,080.7 | 8,080.7 | |
| Equity — Owners of Parent | 5,299.2 | 6,798.7 | 7,389.1 | 8,099.0 | 8,099.0 | |
| Total Equity | 5,299.2 | 6,798.7 | 7,389.1 | 8,099.0 | 8,099.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.6 | 26.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 63.5 | 75.1 | 81.4 | 105.0 | 105.0 | |
| Non-current Financial Liabilities | 73.1 | 101.1 | 81.4 | 105.0 | 105.0 | |
| + Provisions — Non-current | 143.4 | 183.8 | 210.6 | 297.5 | 297.5 | |
| + Deferred Tax Liabilities | 73.2 | 90.6 | 74.3 | 94.4 | 94.4 | |
| + Other Non-current Liabilities | 83.0 | 78.5 | 99.6 | 98.6 | 98.6 | |
| Non-current Liabilities | 372.7 | 454.0 | 465.8 | 595.3 | 595.3 | |
| + Borrowings — Current | 6.9 | 27.3 | 144.6 | 276.5 | 276.5 | |
| + Trade Payables | 757.1 | 856.5 | 1,086.6 | 1,183.7 | 1,183.7 | |
| + Other Current Financial Liab | 278.4 | 389.7 | 545.5 | 676.7 | 676.7 | |
| Current Financial Liabilities | 1,042.4 | 1,273.5 | 1,776.7 | 2,136.8 | 2,136.8 | |
| + Provisions — Current | 141.6 | 132.8 | 176.7 | 298.4 | 298.4 | |
| + Current Tax Liabilities | 0.9 | 0.0 | 0.1 | 2.7 | 2.7 | |
| + Other Current Liabilities | 256.1 | 318.8 | 359.9 | 324.5 | 324.5 | |
| Current Liabilities | 1,451.9 | 1,725.1 | 2,313.3 | 2,762.4 | 2,762.4 | |
| Total Liabilities | 1,824.6 | 2,179.0 | 2,779.2 | 3,357.8 | 3,357.8 | |
| Total Equity & Liabilities | 7,123.9 | 8,977.8 | 10,168.3 | 11,456.7 | 11,456.7 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 11.0 | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 73.9 | 90.1 | 90.1 | |
| + Dues to Other Creditors — Current | — | — | 1,012.7 | 1,093.6 | 1,093.6 | |