| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,627 | 13,814 | 12,846 | 11,708 | 10,388 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 107 | 106 | 116 | 110 | 92.0 | ||
| 14,735 | 13,920 | 12,962 | 11,819 | 10,480 | ||
Expenses | ||||||
| 8,901 | 8,350 | 7,287 | 6,883 | 6,639 | ||
| 1,061 | 1,254 | 1,556 | 1,168 | 487 | ||
| 5.5 | −228 | −164 | −192 | 60.7 | ||
| 999 | 955 | 823 | 735 | 592 | ||
| 45.5 | 44.5 | 44.3 | 34.4 | 22.1 | ||
| 624 | 607 | 526 | 484 | 427 | ||
| 2,121 | 1,987 | 1,727 | 1,456 | 1,257 | ||
| 13,757 | 12,969 | 11,800 | 10,569 | 9,485 | ||
| 1,539 | 1,497 | 1,616 | 1,659 | 1,352 | ||
| 916 | 890 | 1,091 | 1,174 | 925 | ||
Profit | ||||||
| 977 | 952 | 1,162 | 1,250 | 995 | ||
| 255 | 255 | 111 | 0.0 | −47.7 | ||
| 1,233 | 1,207 | 1,273 | 1,250 | 947 | ||
| 335 | 321 | 326 | 329 | 248 | ||
| −23.9 | −10.1 | 2.7 | −13.3 | 4.4 | ||
| 311 | 311 | 329 | 316 | 253 | ||
| 922 | 896 | 945 | 934 | 695 | ||
| 922 | 896 | 945 | 934 | 695 | ||
| 6.1 | 8.1 | −164 | −6.0 | 110 | ||
| 928 | 904 | 781 | 928 | 805 | ||
| — | 896 | 945 | 934 | 695 | ||
Per share | ||||||
| ₹50.37 | ₹48.95 | ₹51.62 | ₹51.05 | ₹40.66 | ||
| ₹50.37 | ₹48.95 | ₹51.62 | ₹51.05 | ₹40.66 | ||
Other comprehensive income — detail | ||||||
| 6.1 | 8.1 | −164 | — | — | ||
| 5.4 | 7.3 | −164 | −6.1 | 110 | ||
| 0.8 | 0.8 | 0.2 | 0.1 | 0.2 | ||
| 928 | 904 | 781 | 928 | 805 | ||
Per share — as-filed variants | ||||||
| ₹50.37 | ₹48.95 | ₹51.62 | ₹51.05 | ₹40.66 | ||
| ₹50.37 | ₹48.95 | ₹51.62 | ₹51.05 | ₹40.66 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,660 | 4,439 | 4,167 | 3,849 | 3,201 | ||
| 31.9% | 32.1% | 32.4% | 32.9% | 30.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 977 | 952 | 1,162 | 1,250 | 995 | ||
| 255 | 255 | 111 | 0.0 | −47.7 | ||
| 731 | 706 | 862 | 934 | 729 | ||
| ₹39.94 | ₹38.59 | ₹47.12 | ₹51.05 | ₹42.71 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,388.2 | 11,708.4 | 12,846.3 | 13,814.0 | 14,627.5 | |
| Other Income | 92.0 | 110.4 | 115.6 | 106.2 | 107.2 | |
| Total Income | 10,480.2 | 11,818.9 | 12,961.9 | 13,920.2 | 14,734.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,638.7 | 6,882.8 | 7,287.4 | 8,349.6 | 8,901.0 | |
| + Purchases of Stock-in-Trade | 487.4 | 1,168.3 | 1,556.1 | 1,254.0 | 1,060.8 | |
| + Changes in Inventories | 60.7 | -191.6 | -163.9 | -228.5 | 5.5 | |
| + Employee Benefit Expense | 591.8 | 734.7 | 823.0 | 955.0 | 999.2 | |
| + Finance Costs | 22.1 | 34.4 | 44.3 | 44.5 | 45.5 | |
| + Depreciation & Amortisation | 427.2 | 484.3 | 525.7 | 607.2 | 623.9 | |
| + Other Expenses | 1,257.4 | 1,455.6 | 1,727.3 | 1,986.8 | 2,121.4 | |
| Total Expenses | 9,485.4 | 10,568.6 | 11,799.8 | 12,968.6 | 13,757.4 | |
| EBITDA | 1,352.1 | 1,658.5 | 1,616.5 | 1,497.1 | 1,539.5 | |
| EBIT | 924.9 | 1,174.2 | 1,090.8 | 889.9 | 915.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 994.8 | 1,250.2 | 1,162.1 | 951.6 | 977.3 | |
| + Exceptional Items | -47.7 | 0.0 | 111.1 | 255.3 | 255.3 | |
| Pretax Income | 947.2 | 1,250.2 | 1,273.2 | 1,206.9 | 1,232.6 | |
| + Current Tax | 248.3 | 329.1 | 325.8 | 321.3 | 334.6 | |
| + Deferred Tax | 4.4 | -13.3 | 2.7 | -10.1 | -23.9 | |
| Tax Expense | 252.7 | 315.8 | 328.5 | 311.1 | 310.7 | |
| Net Income | 694.5 | 934.4 | 944.7 | 895.8 | 921.9 | |
| + Net Income — Continuing Ops | 694.5 | 934.4 | 944.7 | 895.8 | 921.9 | |
| + Other Comprehensive Income | 110.3 | -6.0 | -163.9 | 8.1 | 6.1 | |
| Total Comprehensive Income | 804.8 | 928.3 | 780.8 | 903.8 | 928.0 | |
| Net Income to Common | 694.5 | 934.4 | 944.7 | 895.8 | — | |
| Per Share | ||||||
| Basic EPS | 40.66 | 51.05 | 51.62 | 48.95 | 50.37 | |
| Diluted EPS | 40.66 | 51.05 | 51.62 | 48.95 | 50.37 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -163.9 | 8.1 | 6.1 | |
| + Items NOT to be Reclassified to P&L | 110.1 | -6.1 | -164.1 | 7.3 | 5.4 | |
| + Items to be Reclassified to P&L | 0.2 | 0.1 | 0.2 | 0.8 | 0.8 | |
| Comprehensive Income — Owners of Parent | 804.8 | 928.3 | 780.8 | 903.8 | 928.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 40.66 | 51.05 | 51.62 | 48.95 | 50.37 | |
| Diluted EPS — Continuing Operations | 40.66 | 51.05 | 51.62 | 48.95 | 50.37 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,201.3 | 3,848.8 | 4,166.8 | 4,438.9 | 4,660.1 | |
| Gross Margin % | 30.82 | 32.87 | 32.44 | 32.13 | 31.86 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 994.8 | 1,250.2 | 1,162.1 | 951.6 | 977.3 | |
| − Exceptional Items (reconciliation) | -47.7 | 0.0 | 111.1 | 255.3 | 255.3 | |
| Net Income Adj (tax-effected) | 729.5 | 934.4 | 862.3 | 706.3 | 731.0 | |
| EPS Adj | 42.71 | 51.05 | 47.12 | 38.59 | 39.94 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 17.1 | 18.3 | 18.3 | 18.3 | 18.3 | |