| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 29.4 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 0.9 | 3.0 | 9.8 | ||
| 0.0 | 0.0 | 0.0 | −0.1 | −0.1 | ||
| 5.8 | 5.8 | 11.3 | 14.2 | 12.4 | ||
| 35.1 | — | — | — | — | ||
| 5.8 | 5.8 | 10.4 | 11.2 | 2.6 | ||
| ₹11.06 | — | — | — | — | ||
| 59.3 | 59.3 | 64.2 | 66.6 | 63.9 | ||
| 9.8% | 9.8% | 17.6% | 21.3% | 19.4% | ||
| 0.16× | — | — | — | — | ||
| 0.45× | — | — | — | — | ||
| 81.90× | — | — | — | — | ||
| 103.03× | — | — | — | — | ||
| 8.82× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 78.5 | 87.0 | 133 | 184 | 221 | ||
| 0.4 | 0.2 | 2.0 | 2.6 | 3.1 | ||
| 0.3 | 0.1 | 1.8 | 2.4 | 2.9 | ||
| — | 4.0 | 1.2 | −3.0 | −18.1 | ||
| 4.0 | 4.0 | 1.2 | −4.9 | −18.4 | ||
| — | 3.8 | 1.0 | −5.2 | −18.6 | ||
| — | 0.0 | 0.0 | 1.9 | 0.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 29.4 | |
| - Cash, Equiv & ST Investments | 9.8 | 3.0 | 0.9 | 0.0 | 0.0 | |
| + Minority Interest | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 12.4 | 14.2 | 11.3 | 5.8 | 5.8 | |
| Enterprise Value | — | — | — | — | 35.1 | |
| Net Debt (memo) | 2.6 | 11.2 | 10.4 | 5.8 | 5.8 | |
| EV per Share | — | — | — | — | 11.06 | |
| Total Capital | 63.9 | 66.6 | 64.2 | 59.3 | 59.3 | |
| Total Debt/Total Capital | 19.37 | 21.27 | 17.64 | 9.76 | 9.76 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 0.45 | |
| EV/EBITDA | — | — | — | — | 81.90 | |
| EV/EBIT | — | — | — | — | 103.03 | |
| EV/Free Cash Flow | — | — | — | — | 8.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 220.9 | 183.6 | 133.1 | 87.0 | 78.5 | |
| EBITDA | 3.1 | 2.6 | 2.0 | 0.2 | 0.4 | |
| EBIT | 2.9 | 2.4 | 1.8 | 0.1 | 0.3 | |
| Operating Cash Flow | -18.1 | -3.0 | 1.2 | 4.0 | — | |
| Free Cash Flow | -18.4 | -4.9 | 1.2 | 4.0 | 4.0 | |
| FCFF (free cash flow to the firm) | -18.6 | -5.2 | 1.0 | 3.8 | — | |
| Capital Expenditure | 0.3 | 1.9 | 0.0 | 0.0 | — | |