| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 78.5 | 87.0 | 133 | 184 | 221 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.8 | 1.1 | 0.3 | 0.8 | 1.1 | ||
| 79.4 | 88.1 | 133 | 184 | 222 | ||
Expenses | ||||||
| 69.4 | 74.7 | 124 | 167 | 215 | ||
| 1.8 | 5.2 | −0.0 | 3.8 | −8.3 | ||
| 0.9 | 1.0 | 1.2 | 1.0 | 1.3 | ||
| 0.7 | 0.8 | 1.0 | 1.2 | 1.1 | ||
| 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | ||
| 5.9 | 5.9 | 5.8 | 9.4 | 10.1 | ||
| 78.9 | 87.6 | 132 | 182 | 219 | ||
| 0.4 | 0.2 | 2.0 | 2.6 | 3.1 | ||
| 0.3 | 0.1 | 1.8 | 2.4 | 2.9 | ||
Profit | ||||||
| 0.5 | 0.5 | 1.1 | 2.0 | 3.0 | ||
| 0.5 | 0.5 | 1.1 | 2.0 | 3.0 | ||
| 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | ||
| 0.4 | 0.4 | 0.9 | 1.5 | 2.5 | ||
| 0.4 | 0.4 | 0.9 | 1.5 | 2.5 | ||
| 0.4 | 0.4 | 0.9 | 1.5 | 2.5 | ||
| 0.4 | 0.4 | 0.9 | 1.6 | — | ||
| 0.0 | 0.0 | 0.0 | −0.1 | 0.0 | ||
Per share | ||||||
| ₹0.10 | ₹0.11 | ₹0.27 | ₹0.48 | — | ||
| ₹0.10 | ₹0.11 | ₹0.27 | ₹0.48 | — | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | 0.0 | — | 2.6 | ||
| 0.0 | 0.0 | 0.0 | — | −0.1 | ||
Per share — as-filed variants | ||||||
| ₹0.10 | ₹0.11 | ₹0.27 | ₹0.48 | ₹0.00 | ||
| ₹0.10 | ₹0.11 | ₹0.27 | ₹0.48 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7.3 | 7.1 | 8.9 | 13.1 | 14.5 | ||
| 9.3% | 8.2% | 6.7% | 7.1% | 6.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 0.5 | 0.5 | 1.1 | 2.0 | 3.0 | ||
| 0.4 | 0.4 | 0.9 | 1.5 | 2.5 | ||
| ₹0.10 | ₹0.11 | ₹0.27 | ₹0.48 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 220.9 | 183.6 | 133.1 | 87.0 | 78.5 | |
| Other Income | 1.1 | 0.8 | 0.3 | 1.1 | 0.8 | |
| Total Income | 222.0 | 184.4 | 133.4 | 88.1 | 79.4 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 214.7 | 166.7 | 124.2 | 74.7 | 69.4 | |
| + Changes in Inventories | -8.3 | 3.8 | -0.0 | 5.2 | 1.8 | |
| + Employee Benefit Expense | 1.3 | 1.0 | 1.2 | 1.0 | 0.9 | |
| + Finance Costs | 1.1 | 1.2 | 1.0 | 0.8 | 0.7 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Other Expenses | 10.1 | 9.4 | 5.8 | 5.9 | 5.9 | |
| Total Expenses | 219.0 | 182.4 | 132.3 | 87.6 | 78.9 | |
| EBITDA | 3.1 | 2.6 | 2.0 | 0.2 | 0.4 | |
| EBIT | 2.9 | 2.4 | 1.8 | 0.1 | 0.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 3.0 | 2.0 | 1.1 | 0.5 | 0.5 | |
| Pretax Income | 3.0 | 2.0 | 1.1 | 0.5 | 0.5 | |
| + Current Tax | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | |
| Net Income | 2.5 | 1.5 | 0.9 | 0.4 | 0.4 | |
| + Net Income — Continuing Ops | 2.5 | 1.5 | 0.9 | 0.4 | 0.4 | |
| Total Comprehensive Income | 2.5 | 1.5 | 0.9 | 0.4 | 0.4 | |
| Net Income to Common | — | 1.6 | 0.9 | 0.4 | 0.4 | |
| Minority Interest | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | — | 0.48 | 0.27 | 0.11 | 0.10 | |
| Diluted EPS | — | 0.48 | 0.27 | 0.11 | 0.10 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | 2.6 | — | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Non-controlling Interests | -0.1 | — | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.00 | 0.48 | 0.27 | 0.11 | 0.10 | |
| Diluted EPS — Continuing Operations | 0.00 | 0.48 | 0.27 | 0.11 | 0.10 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 14.5 | 13.1 | 8.9 | 7.1 | 7.3 | |
| Gross Margin % | 6.57 | 7.13 | 6.72 | 8.19 | 9.28 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3.0 | 2.0 | 1.1 | 0.5 | 0.5 | |
| Net Income Adj (tax-effected) | 2.5 | 1.5 | 0.9 | 0.4 | 0.4 | |
| EPS Adj | — | 0.48 | 0.27 | 0.11 | 0.10 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 31.8 | 31.8 | 31.8 | 31.8 | |