In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 183.6 | 133.1 | 87.0 | 78.5 | |
| Other Income | 0.8 | 0.3 | 1.1 | 0.8 | |
| Total Income | 184.4 | 133.4 | 88.1 | 79.4 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 166.7 | 124.2 | 74.7 | 69.4 | |
| + Changes in Inventories | 3.8 | -0.0 | 5.2 | 1.8 | |
| + Employee Benefit Expense | 1.0 | 1.2 | 1.0 | 0.9 | |
| + Finance Costs | 1.2 | 1.0 | 0.8 | 0.7 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Other Expenses | 9.4 | 5.8 | 5.9 | 5.9 | |
| Total Expenses | 182.4 | 132.3 | 87.6 | 78.9 | |
| EBITDA | 2.6 | 2.0 | 0.2 | 0.4 | |
| EBIT | 2.4 | 1.8 | 0.1 | 0.3 | |
| Profit | |||||
| PBT before Exceptional Items | 2.0 | 1.1 | 0.5 | 0.5 | |
| Pretax Income | 2.0 | 1.1 | 0.5 | 0.5 | |
| + Current Tax | 0.4 | 0.2 | 0.1 | 0.1 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.4 | 0.2 | 0.1 | 0.1 | |
| Net Income | 1.5 | 0.9 | 0.4 | 0.4 | |
| + Net Income — Continuing Ops | 1.5 | 0.9 | 0.4 | 0.4 | |
| Total Comprehensive Income | 1.5 | 0.9 | 0.4 | 0.4 | |
| Net Income to Common | 1.6 | 0.9 | 0.4 | 0.4 | |
| Minority Interest | -0.1 | 0.0 | 0.0 | 0.0 | |
| Per Share | |||||
| Basic EPS | 0.48 | 0.27 | 0.11 | 0.10 | |
| Diluted EPS | 0.48 | 0.27 | 0.11 | 0.10 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.48 | 0.27 | 0.11 | 0.10 | |
| Diluted EPS — Continuing Operations | 0.48 | 0.27 | 0.11 | 0.10 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 13.1 | 8.9 | 7.1 | 7.3 | |
| Gross Margin % | 7.13 | 6.72 | 8.19 | 9.28 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 2.0 | 1.1 | 0.5 | 0.5 | |
| Net Income Adj (tax-effected) | 1.5 | 0.9 | 0.4 | 0.4 | |
| EPS Adj | 0.48 | 0.27 | 0.11 | 0.10 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 31.8 | 31.8 | 31.8 | 31.8 | |