In ₹ Crore except Per Share Latest Annual	AKG FY26	LIBAS FY26	LEXUS FY26	BOHRAIND FY26	Peer Average
Valuation — at last close
P/E	84.09×	◆ 8.57×	18.82×	—	13.70× +514%
P/B	0.55×	◆ 0.34×	1.09×	0.38×	0.61× -9%
EV/EBITDA	149.99×	17.03×	◆ -75.83×	-7.00×	-21.94× +784%
Market Cap	₹29.4 Cr	₹29.3 Cr	₹20 Cr	₹28.2 Cr	₹25.8 Cr +14%
Growth
Revenue CAGR 3Y	-26.69%	◆ -1.36%	-15.06%	—	-8.21% -225%
Revenue CAGR 5Y	-3.96%	◆ 7.62%	—	—	7.62% -152%
Net Income CAGR 3Y	◆ -47.25%	-69.93%	—	—	-69.93% +32%
Revenue YoY (latest Q)	◆ -27.44%	-30.23%	-80.25%	—	-55.24% +50%
Net Income YoY (latest Q)	13.90%	◆ 102.97%	-529.81%	18.41%	-136.14% +110%
Profitability
EBITDA Margin	0.27%	◆ 2.65%	-1.61%	—	0.52% -48%
Net Income Margin	0.42%	0.26%	◆ 1.68%	-148515.00%	-49504.35% +100%
Return on Common Equity	0.68%	0.25%	◆ 9.22%	-4.68%	1.60% -57%
Return on Capital Employed	0.24%	◆ 2.29%	-10.64%	-4.92%	-4.42% +105%
Return on Assets	0.52%	0.18%	◆ 0.90%	-4.27%	-1.06% +149%
Credit & Quality
Total Debt/Equity	0.11×	0.16×	3.05×	◆ 0.02×	1.08× -90%
Interest Coverage	0.17×	◆ 1.62×	-1.88×	-3540.00×	-1180.09× +100%
Scale — latest FY
Revenue / Total Income	₹87 Cr	₹78.1 Cr	₹61.9 Cr	₹0 Cr	₹46.7 Cr +86%
Net Income	₹0.4 Cr	₹0.2 Cr	₹1 Cr	−₹3 Cr	−₹0.6 Cr +163%
Total Assets	₹61.9 Cr	₹114 Cr	₹109 Cr	₹80 Cr	₹101 Cr -39%
EPS	₹0.11	₹1.3	₹0.51	₹-1.4	₹0.14 -20%
Book Value per Share	₹16.83	₹32.31	₹8.77	₹34.85	₹25.31 -34%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.