Affle 3i enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


19,421	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,207	1,207	1,047	805	332
—	—	—	0.0	2.1
11.9	11.9	77.2	178	103
18,226	—	—	—	—
−1,196	−1,196	−970	−627	−229
₹1,296.27	—	—	—	—

3,664	3,664	3,024	2,676	1,570
0.3%	0.3%	2.6%	6.6%	6.6%
0.00×	—	—	—	—

6.43×	—	—	—	—
28.57×	—	—	—	—
36.07×	—	—	—	—
62.58×	—	—	—	—
2,836	2,709	2,266	1,843	1,434
638	610	483	360	289
505	486	386	288	239
—	502	426	262	260
291	291	266	147	168
—	291	264	145	167
—	211	160	116	92.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AFFLE₹1,381.30

Affle 3i Ltd.

· Technology

₹ CrorePeersTATATECH IKS NETWEB SAGILITY ZENSARTECH BSOFT CYIENT INTELLECTMcap ₹19,421 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	19,421.1
- Cash, Equiv & ST Investments	332.0	805.1	1,047.5	1,207.4	1,207.4
+ Minority Interest	2.1	0.0	—	—	—
+ Total Debt	103.1	177.7	77.2	11.9	11.9
Enterprise Value	—	—	—	—	18,225.5
Net Debt (memo)	-228.9	-627.4	-970.3	-1,195.5	-1,195.5
EV per Share	—	—	—	—	1,296.27

Total Capital	1,570.3	2,675.8	3,023.7	3,664.1	3,664.1
Total Debt/Total Capital	6.57	6.64	2.55	0.32	0.32
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	6.43
EV/EBITDA	—	—	—	—	28.57
EV/EBIT	—	—	—	—	36.07
EV/Free Cash Flow	—	—	—	—	62.58
Reference Items — Trailing FY Values
Sales	1,434.0	1,842.8	2,266.3	2,709.3	2,835.7
EBITDA	288.8	360.0	483.2	610.1	638.0
EBIT	239.3	288.5	386.5	485.7	505.2
Operating Cash Flow	260.3	262.3	426.0	502.3	—
Free Cash Flow	168.1	146.6	266.1	291.2	291.2
FCFF (free cash flow to the firm)	167.4	145.5	264.4	291.1	—
Capital Expenditure	92.2	115.6	159.9	211.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.