| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,973 | 2,709 | 2,266 | 1,843 | 1,434 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 83.9 | 78.2 | 93.8 | 57.2 | 54.3 | ||
| 3,057 | 2,788 | 2,360 | 1,900 | 1,488 | ||
Expenses | ||||||
| 259 | 251 | 231 | 235 | 187 | ||
| 3.8 | 5.3 | 12.6 | 18.9 | 11.4 | ||
| 142 | 124 | 96.7 | 71.5 | 49.4 | ||
| 2,040 | 1,848 | 1,552 | 1,248 | 958 | ||
| 2,445 | 2,229 | 1,892 | 1,573 | 1,206 | ||
| 673 | 610 | 483 | 360 | 289 | ||
| 531 | 486 | 386 | 288 | 239 | ||
Profit | ||||||
| 611 | 559 | 468 | 327 | 282 | ||
| 611 | 559 | 468 | 327 | 282 | ||
| 108 | 105 | 89.3 | 66.4 | 37.1 | ||
| 6.5 | −0.9 | −3.5 | −36.9 | −1.0 | ||
| 114 | 104 | 85.8 | 29.5 | 36.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.7 | ||
| 497 | 455 | 382 | 297 | 245 | ||
| 497 | 455 | 382 | 297 | 246 | ||
| 168 | 212 | 32.5 | −0.1 | 43.9 | ||
| 665 | 667 | 414 | 297 | 289 | ||
| — | 455 | 382 | 297 | 245 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | 0.9 | ||
Per share | ||||||
| ₹35.37 | ₹32.38 | ₹27.23 | ₹21.91 | ₹18.43 | ||
| ₹35.08 | ₹32.32 | ₹27.19 | ₹21.91 | ₹18.43 | ||
Other comprehensive income — detail | ||||||
| 168 | 212 | 32.5 | — | — | ||
| −0.3 | −0.1 | −0.2 | −0.1 | −0.1 | ||
| −0.1 | −0.0 | −0.1 | — | — | ||
| — | — | — | −0.0 | −0.0 | ||
| 168 | 212 | 32.7 | 0.0 | 43.9 | ||
| — | 667 | 414 | 297 | 288 | ||
| — | 0.0 | 0.0 | −0.0 | 0.9 | ||
Per share — as-filed variants | ||||||
| ₹35.37 | ₹32.38 | ₹27.23 | ₹21.91 | ₹18.43 | ||
| ₹35.08 | ₹32.32 | ₹27.19 | ₹21.91 | ₹18.43 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 611 | 559 | 468 | 327 | 282 | ||
| 497 | 455 | 382 | 297 | 245 | ||
| ₹35.37 | ₹32.38 | ₹27.23 | ₹21.91 | ₹18.43 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,434.0 | 1,842.8 | 2,266.3 | 2,709.3 | 2,972.6 | |
| Other Income | 54.3 | 57.2 | 93.8 | 78.2 | 83.9 | |
| Total Income | 1,488.3 | 1,900.0 | 2,360.1 | 2,787.6 | 3,056.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | 187.2 | 235.2 | 231.3 | 251.2 | 259.1 | |
| + Finance Costs | 11.4 | 18.9 | 12.6 | 5.3 | 3.8 | |
| + Depreciation & Amortisation | 49.4 | 71.5 | 96.7 | 124.4 | 142.0 | |
| + Other Expenses | 958.0 | 1,247.6 | 1,551.9 | 1,848.0 | 2,040.2 | |
| Total Expenses | 1,206.0 | 1,573.2 | 1,892.4 | 2,228.9 | 2,445.1 | |
| EBITDA | 288.8 | 360.0 | 483.2 | 610.1 | 673.3 | |
| EBIT | 239.3 | 288.5 | 386.5 | 485.7 | 531.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 282.3 | 326.8 | 467.6 | 558.7 | 611.4 | |
| Pretax Income | 282.3 | 326.8 | 467.6 | 558.7 | 611.4 | |
| + Current Tax | 37.1 | 66.4 | 89.3 | 104.8 | 107.8 | |
| + Deferred Tax | -1.0 | -36.9 | -3.5 | -0.9 | 6.5 | |
| Tax Expense | 36.1 | 29.5 | 85.8 | 103.8 | 114.3 | |
| + Share of Associates & JVs | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 245.5 | 297.3 | 381.9 | 454.9 | 497.1 | |
| + Net Income — Continuing Ops | 246.2 | 297.3 | 381.9 | 454.9 | 497.1 | |
| + Other Comprehensive Income | 43.9 | -0.1 | 32.5 | 211.6 | 167.7 | |
| Total Comprehensive Income | 289.3 | 297.2 | 414.4 | 666.5 | 664.7 | |
| Net Income to Common | 244.6 | 297.3 | 381.9 | 454.9 | — | |
| Minority Interest | 0.9 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 18.43 | 21.91 | 27.23 | 32.38 | 35.37 | |
| Diluted EPS | 18.43 | 21.91 | 27.19 | 32.32 | 35.08 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 32.5 | 211.6 | 167.7 | |
| + Items NOT to be Reclassified to P&L | -0.1 | -0.1 | -0.2 | -0.1 | -0.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | -0.0 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 43.9 | 0.0 | 32.7 | 211.8 | 167.9 | |
| Comprehensive Income — Owners of Parent | 288.4 | 297.2 | 414.4 | 666.5 | — | |
| Comprehensive Income — Non-controlling Interests | 0.9 | -0.0 | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 18.43 | 21.91 | 27.23 | 32.38 | 35.37 | |
| Diluted EPS — Continuing Operations | 18.43 | 21.91 | 27.19 | 32.32 | 35.08 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 282.3 | 326.8 | 467.6 | 558.7 | 611.4 | |
| Net Income Adj (tax-effected) | 245.5 | 297.3 | 381.9 | 454.9 | 497.1 | |
| EPS Adj | 18.43 | 21.91 | 27.23 | 32.38 | 35.37 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 26.6 | 28.0 | 28.1 | 28.1 | 28.1 | |