AFFLE1,596.00

Affle 3i Ltd.

· Technology
₹ CrorePeersTATATECHIKSNETWEBSAGILITYZENSARTECHBSOFTCYIENTINTELLECTMcap ₹22,440 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
AFFLE
FY26
TATATECH
FY26
IKS
FY26
NETWEB
FY25
Peer
Median
Valuation — at last close
P/E49.29×57.54×41.27×49.40× -0%
P/B6.14×8.02×10.85×9.43× -35%
EV/EBITDA34.82×35.93×27.87×31.90× +9%
Market Cap₹22,440 Cr₹31,465 Cr₹30,380 Cr₹30,922 Cr -27%
Growth
Revenue CAGR 3Y23.63%
Revenue CAGR 5Y39.29%
Net Income CAGR 3Y22.83%
Revenue YoY (latest Q)20.37%33.78%20.75%27.27% -25%
Net Income YoY (latest Q)21.74%6.15%27.85%17.00% +28%
Profitability
EBITDA Margin22.52%15.49%34.17%24.83% -9%
Net Income Margin16.79%9.93%22.59%16.26% +3%
Return on Common Equity12.45%13.93%25.77%19.85% -37%
Return on Capital Employed13.17%13.71%29.33%21.52% -39%
Return on Assets10.29%6.10%16.91%11.50% -11%
Credit & Quality
Total Debt/Equity0.00×0.17×0.23×0.20× -100%
Interest Coverage92.30×20.75×13.77×17.26× +435%
Scale — latest FY
Revenue / Total Income₹2,709 Cr₹5,506 Cr₹3,194 Cr₹4,350 Cr -38%
Net Income₹455 Cr₹547 Cr₹722 Cr₹634 Cr -28%
Total Assets₹4,421 Cr₹8,953 Cr₹4,268 Cr₹6,611 Cr -33%
EPS₹32.38₹13.47₹43.12₹28.29 +14%
Book Value per Share₹259.76₹96.63₹164.03₹130.33 +99%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.