alphaveAFFLE₹1,596.00

Affle 3i Ltd.

₹ CrorePeersTATATECH IKS NETWEB SAGILITY ZENSARTECH BSOFT CYIENT INTELLECTMcap ₹22,440 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	3.8	3.4	3.8	3.8
+ Goodwill	982.9	1,008.3	1,112.4	1,112.4
+ Other Intangibles	151.5	204.4	274.4	274.4
+ Intangibles under Development	98.1	111.5	130.7	130.7
+ Non-current Investments	37.3	62.9	113.9	113.9
+ Other Non-current Financial Assets	2.9	3.0	102.1	102.1
Non-current Financial Assets	40.2	65.9	215.9	215.9
+ Deferred Tax Assets	12.1	14.4	15.6	15.6
+ Other Non-current Assets	20.0	37.8	29.1	29.1
Total Non-current Assets	1,308.7	1,445.6	1,781.9	1,781.9
Current Assets
+ Trade Receivables	317.4	298.6	385.6	385.6
+ Cash & Cash Equivalents	805.1	1,047.5	1,207.4	1,207.4
+ Other Bank Balances	431.4	344.2	86.6	86.6
+ Short-term Loans	1.8	2.2	5.2	5.2
+ Other Current Financial Assets	17.4	17.4	344.6	344.6
Current Financial Assets	1,573.0	1,709.9	2,029.5	2,029.5
+ Other Current Assets	267.5	331.6	475.5	475.5
Total Current Assets	1,840.5	2,041.5	2,505.0	2,505.0
Total Assets	3,283.0	3,621.8	4,421.5	4,421.5
Equity
+ Equity Share Capital	28.0	28.1	28.1	28.1
+ Other Equity / Reserves	2,470.0	2,918.4	3,624.1	3,624.1
Equity — Owners of Parent	2,498.0	2,946.5	3,652.2	3,652.2
Total Equity	2,498.0	2,946.5	3,652.2	3,652.2
Liabilities
+ Borrowings — Non-current	72.6	10.7	1.9	1.9
+ Other Non-current Financial Liab	52.8	21.8	17.7	17.7
Non-current Financial Liabilities	125.4	32.4	19.7	19.7
+ Provisions — Non-current	2.5	4.0	4.5	4.5
+ Deferred Tax Liabilities	10.3	10.2	10.4	10.4
+ Other Non-current Liabilities	3.9	0.0	—	—
Non-current Liabilities	142.1	46.7	34.6	34.6
+ Borrowings — Current	105.2	66.6	10.0	10.0
+ Trade Payables	383.1	407.6	593.6	593.6
+ Other Current Financial Liab	104.7	60.5	62.3	62.3
Current Financial Liabilities	593.0	534.6	665.8	665.8
+ Provisions — Current	2.9	5.7	8.4	8.4
+ Current Tax Liabilities	16.6	51.0	36.5	36.5
+ Other Current Liabilities	0.0	37.3	23.9	23.9
Current Liabilities	642.9	628.6	734.7	734.7
Total Liabilities	785.0	675.3	769.3	769.3
Total Equity & Liabilities	3,283.0	3,621.8	4,421.5	4,421.5
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	133.8	134.6	134.6	134.6
Liabilities — additional as-filed lines
+ Deferred Government Grants — Current	30.4	0.0	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.5	1.8	1.8
+ Dues to Other Creditors — Current	—	407.1	591.7	591.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.