| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 20,977 | — | — | — | — | |
| 5.7 | 5.7 | 17.4 | 5.4 | 71.9 | |
| 442 | 442 | 197 | 169 | 0.1 | |
| 21,413 | — | — | — | — | |
| 436 | 436 | 180 | 163 | −71.8 | |
| ₹1,613.86 | — | — | — | — | |
| 3,035 | 2,898 | 2,423 | 2,232 | 1,245 | |
| 14.6% | 15.2% | 8.1% | 7.6% | 0.0% | |
| 0.02× | — | — | — | — | |
| 16.52× | — | — | — | — | |
| 52.68× | — | — | — | — | |
| 65.35× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,296 | 1,160 | 839 | 598 | 651 | |
| 406 | 364 | 241 | 132 | 186 | |
| 328 | 297 | 196 | 92.6 | 163 | |
| — | −145 | 135 | −16.5 | −6.6 | |
| −237 | −237 | −170 | −265 | −408 | |
| — | −240 | −173 | −266 | −409 | |
| — | 91.3 | 304 | 248 | 401 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20,976.7 | |
| - Cash, Equiv & ST Investments | 71.9 | 5.4 | 17.4 | 5.7 | 5.7 | |
| + Total Debt | 0.1 | 168.6 | 197.3 | 441.7 | 441.7 | |
| Enterprise Value | — | — | — | — | 21,412.7 | |
| Net Debt (memo) | -71.8 | 163.3 | 180.0 | 436.0 | 436.0 | |
| EV per Share | — | — | — | — | 1,613.86 | |
| Total Capital | 1,244.7 | 2,231.9 | 2,423.2 | 2,897.6 | 3,035.4 | |
| Total Debt/Total Capital | 0.01 | 7.55 | 8.14 | 15.24 | 14.55 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 16.52 | |
| EV/EBITDA | — | — | — | — | 52.68 | |
| EV/EBIT | — | — | — | — | 65.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 651.1 | 598.2 | 838.7 | 1,160.1 | 1,296.0 | |
| EBITDA | 186.2 | 132.3 | 241.2 | 363.6 | 406.5 | |
| EBIT | 163.0 | 92.6 | 196.2 | 297.2 | 327.7 | |
| Operating Cash Flow | -6.6 | -16.5 | 134.5 | -145.4 | — | |
| Free Cash Flow | -408.0 | -264.7 | -169.9 | -236.7 | -236.7 | |
| FCFF (free cash flow to the firm) | -409.3 | -266.4 | -172.6 | -240.2 | — | |
| Capital Expenditure | 401.4 | 248.3 | 304.4 | 91.3 | — | |