| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 1,241 | 1,236 | 944 | 693 | 533 | |
| 705 | 506 | 355 | 226 | 37.2 | |
| 1.1 | 1.1 | 0.8 | 0.6 | 116 | |
| 10.5 | 9.6 | 8.0 | 6.1 | — | |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | |
| 0.7 | 0.9 | 0.0 | 0.0 | 0.0 | |
| 261 | 260 | 5.8 | 9.3 | 18.5 | |
| 262 | 262 | 6.0 | 9.5 | 18.5 | |
| 12.6 | 15.4 | 192 | 162 | 0.0 | |
| 2,232 | 2,030 | 1,506 | 1,098 | 705 | |
Current assets | |||||
| 719 | 537 | 397 | 343 | 249 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | |
| 390 | 390 | 289 | 233 | 259 | |
| 5.7 | 5.7 | 17.4 | 5.4 | 70.9 | |
| 0.0 | 0.0 | 222 | 550 | 31.4 | |
| 1.2 | 1.2 | 1.7 | 1.1 | 1.1 | |
| 9.8 | 20.0 | 27.5 | 35.2 | 0.3 | |
| 407 | 417 | 558 | 825 | 364 | |
| 228 | 185 | 184 | 134 | 62.6 | |
| 1,370 | 1,171 | 1,138 | 1,303 | 675 | |
| 3,602 | 3,201 | 2,644 | 2,401 | 1,380 | |
Equity | |||||
| 133 | 133 | 133 | 133 | 125 | |
| 2,461 | 2,323 | 2,093 | 1,931 | 1,120 | |
| 2,594 | 2,456 | 2,226 | 2,063 | 1,245 | |
| 2,594 | 2,456 | 2,226 | 2,063 | 1,245 | |
Liabilities | |||||
| 207 | 0.0 | 14.8 | 0.0 | 0.0 | |
| 15.6 | 14.2 | 0.0 | 11.9 | 14.5 | |
| 223 | 14.2 | 14.8 | 11.9 | 14.5 | |
| 84.3 | 74.0 | 52.8 | 36.4 | 26.8 | |
| 307 | 88.2 | 67.6 | 48.3 | 41.3 | |
| 452 | 442 | 183 | 169 | 0.1 | |
| 215 | 197 | 128 | 104 | 81.5 | |
| 18.2 | 10.1 | 13.9 | 14.1 | 9.7 | |
| 685 | 649 | 324 | 286 | 91.3 | |
| 6.8 | 7.1 | 0.2 | 0.0 | 0.0 | |
| 4.4 | — | 0.0 | 0.0 | — | |
| 5.6 | 1.5 | 26.6 | 2.9 | 2.7 | |
| 702 | 657 | 351 | 289 | 94.0 | |
| 1,008 | 746 | 418 | 337 | 135 | |
| 3,602 | 3,201 | 2,644 | 2,401 | 1,380 | |
Assets — additional as-filed lines | |||||
| 16.0 | 32.6 | 0.0 | 0.0 | — | |
Trade payables — MSME split | |||||
| 16.0 | 12.4 | 22.1 | — | — | |
| 199 | 185 | 105 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 533.4 | 693.3 | 943.9 | 1,236.2 | 1,240.7 | |
| + Capital Work-in-Progress | 37.2 | 226.1 | 355.4 | 506.1 | 705.2 | |
| + Other Intangibles | 115.8 | 0.6 | 0.8 | 1.1 | 1.1 | |
| + Intangibles under Development | — | 6.1 | 8.0 | 9.6 | 10.5 | |
| + Non-current Investments | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.9 | 0.7 | |
| + Other Non-current Financial Assets | 18.5 | 9.3 | 5.8 | 260.5 | 261.2 | |
| Non-current Financial Assets | 18.5 | 9.5 | 6.0 | 261.6 | 262.1 | |
| + Other Non-current Assets | 0.0 | 162.5 | 192.1 | 15.4 | 12.6 | |
| Total Non-current Assets | 704.7 | 1,098.1 | 1,506.0 | 2,030.0 | 2,232.3 | |
| Current Assets | ||||||
| + Inventories | 248.8 | 343.5 | 396.9 | 537.5 | 719.2 | |
| + Current Investments | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 259.0 | 232.9 | 288.6 | 390.1 | 390.4 | |
| + Cash & Cash Equivalents | 70.9 | 5.4 | 17.4 | 5.7 | 5.7 | |
| + Other Bank Balances | 31.4 | 550.3 | 222.4 | 0.0 | 0.0 | |
| + Short-term Loans | 1.1 | 1.1 | 1.7 | 1.2 | 1.2 | |
| + Other Current Financial Assets | 0.3 | 35.2 | 27.5 | 20.0 | 9.8 | |
| Current Financial Assets | 363.7 | 824.9 | 557.6 | 416.9 | 407.0 | |
| + Other Current Assets | 62.6 | 134.3 | 183.8 | 184.5 | 227.8 | |
| Total Current Assets | 675.1 | 1,302.7 | 1,138.2 | 1,171.5 | 1,370.0 | |
| Total Assets | 1,379.9 | 2,400.7 | 2,644.2 | 3,201.4 | 3,602.3 | |
| Equity | ||||||
| + Equity Share Capital | 124.5 | 132.6 | 132.6 | 132.7 | 132.7 | |
| + Other Equity / Reserves | 1,120.1 | 1,930.8 | 2,093.3 | 2,323.2 | 2,461.0 | |
| Equity — Owners of Parent | 1,244.6 | 2,063.3 | 2,225.9 | 2,455.9 | 2,593.8 | |
| Total Equity | 1,244.6 | 2,063.3 | 2,225.9 | 2,455.9 | 2,593.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 14.8 | 0.0 | 207.0 | |
| + Other Non-current Financial Liab | 14.5 | 11.9 | 0.0 | 14.2 | 15.6 | |
| Non-current Financial Liabilities | 14.5 | 11.9 | 14.8 | 14.2 | 222.7 | |
| + Deferred Tax Liabilities | 26.8 | 36.4 | 52.8 | 74.0 | 84.3 | |
| Non-current Liabilities | 41.3 | 48.3 | 67.6 | 88.2 | 307.0 | |
| + Borrowings — Current | 0.1 | 168.6 | 182.5 | 441.7 | 451.6 | |
| + Trade Payables | 81.5 | 103.5 | 127.6 | 196.9 | 215.0 | |
| + Other Current Financial Liab | 9.7 | 14.1 | 13.9 | 10.1 | 18.2 | |
| Current Financial Liabilities | 91.3 | 286.2 | 324.0 | 648.7 | 684.7 | |
| + Provisions — Current | 0.0 | 0.0 | 0.2 | 7.1 | 6.8 | |
| + Current Tax Liabilities | — | 0.0 | 0.0 | — | 4.4 | |
| + Other Current Liabilities | 2.7 | 2.9 | 26.6 | 1.5 | 5.6 | |
| Current Liabilities | 94.0 | 289.1 | 350.7 | 657.3 | 701.5 | |
| Total Liabilities | 135.3 | 337.4 | 418.3 | 745.5 | 1,008.5 | |
| Total Equity & Liabilities | 1,379.9 | 2,400.7 | 2,644.2 | 3,201.4 | 3,602.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.0 | 0.0 | 32.6 | 16.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 22.1 | 12.4 | 16.0 | |
| + Dues to Other Creditors — Current | — | — | 105.5 | 184.6 | 199.0 | |