Comp Set AETHER ANURAS× CLEAN× ACI× + ALKYLAMINE + BALAMINES + TECILCHEM + ELLEN + GHCL + GNFC + GSFC + LXCHEM + ISHANCH
In ₹ Crore except Per Share
Latest Annual
AETHER
FY26
ANURAS
FY26
CLEAN
FY26
ACI
FY26
Peer
Average
Valuation — at last close P/E 95.53× 78.33× ◆ 34.25×52.47× 55.02× +74% P/B 8.54× 4.04× 4.97× ◆ 2.90×3.97× +115% EV/EBITDA 58.89× 30.78× ◆ 21.10×25.19× 25.69× +129% Market Cap ₹20,977 Cr ₹13,457 Cr ₹7,867 Cr ₹5,610 Cr ₹8,978 Cr +134% Growth Revenue CAGR 3Y ◆ 21.23%13.87% 0.73% -9.14% 1.82% +1066% Revenue CAGR 5Y — ◆ 23.88%13.30% — 18.59% Net Income CAGR 3Y ◆ 20.77%0.82% -8.03% -34.93% -14.05% +248% Revenue YoY (latest Q) 26.22% ◆ 34.82%10.53% 27.52% 24.29% +8% Net Income YoY (latest Q) ◆ 26.02%5.69% 4.69% 7.90% 6.09% +327% Profitability EBITDA Margin 31.34% 22.19% ◆ 37.12%22.09% 27.13% +16% Net Income Margin 19.80% 9.39% ◆ 24.01%9.75% 14.38% +38% Return on Common Equity 9.38% 5.50% ◆ 15.31%5.55% 8.79% +7% Return on Capital Employed 12.29% 8.69% ◆ 18.08%6.60% 11.12% +10% Return on Assets 7.86% 3.35% ◆ 13.55%4.17% 7.02% +12% Credit & Quality Total Debt/Equity 0.18× 0.39× ◆ 0.00×0.24× 0.21× -14% Interest Coverage 16.43× 2.59× ◆ 783.81×5.67× 264.02× -94% Scale — latest FY Revenue / Total Income ₹1,160 Cr ₹2,365 Cr ₹957 Cr ₹1,081 Cr ₹1,468 Cr -21% Net Income ₹230 Cr ₹222 Cr ₹230 Cr ₹105 Cr ₹186 Cr +24% Total Assets ₹3,201 Cr ₹8,013 Cr ₹1,783 Cr ₹2,665 Cr ₹4,153 Cr -23% EPS ₹16.55 ₹15.09 ₹21.61 ₹8.66 ₹15.12 +9% Book Value per Share ₹185.1 ₹292.82 ₹149.02 ₹156.68 ₹199.51 -7%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
