In ₹ Crore except Per Share Latest Annual | AETHER FY26 | ANURAS FY26 | CLEAN FY26 | ACI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 99.40× | 81.51× | ◆ 39.20× | 55.54× | 55.54× +79% | |
| P/B | 8.89× | ◆ 3.02× | 5.69× | 3.07× | 3.07× +189% | |
| EV/EBITDA | 61.22× | 29.39× | ◆ 24.30× | 26.62× | 26.62× +130% | |
| Market Cap | ₹21,826 Cr | ₹14,003 Cr | ₹9,004 Cr | ₹5,938 Cr | ₹9,004 Cr +142% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 21.23% | 13.87% | 0.73% | -9.14% | 0.73% +2808% | |
| Revenue CAGR 5Y | — | ◆ 23.88% | 13.30% | — | 18.59% | |
| Net Income CAGR 3Y | ◆ 18.94% | 0.82% | -8.03% | -34.93% | -8.03% +336% | |
| Revenue YoY (latest Q) | 27.49% | ◆ 34.82% | 10.53% | 11.92% | 11.92% +131% | |
| Net Income YoY (latest Q) | ◆ 33.45% | 5.69% | 4.69% | -24.38% | 4.69% +613% | |
| Profitability | ||||||
| EBITDA Margin | 31.34% | 22.19% | ◆ 37.12% | 22.09% | 22.19% +41% | |
| Net Income Margin | 18.92% | 9.39% | ◆ 24.01% | 9.75% | 9.75% +94% | |
| Return on Common Equity | 8.94% | 3.67% | ◆ 14.50% | 5.45% | 5.45% +64% | |
| Return on Capital Employed | 11.68% | 7.13% | ◆ 17.15% | 6.55% | 7.13% +64% | |
| Return on Assets | 6.86% | 2.77% | ◆ 12.88% | 3.96% | 3.96% +73% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.18× | 0.39× | ◆ 0.00× | 0.24× | 0.24× -25% | |
| Interest Coverage | 16.43× | 2.59× | ◆ 783.81× | 5.67× | 5.67× +190% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,160 Cr | ₹2,365 Cr | ₹957 Cr | ₹1,081 Cr | ₹1,081 Cr +7% | |
| Net Income | ₹219 Cr | ₹222 Cr | ₹230 Cr | ₹105 Cr | ₹222 Cr -1% | |
| Total Assets | ₹3,201 Cr | ₹8,013 Cr | ₹1,783 Cr | ₹2,665 Cr | ₹2,665 Cr +20% | |
| EPS | ₹16.55 | ₹15.09 | ₹21.61 | ₹8.66 | ₹15.09 +10% | |
| Book Value per Share | ₹185.1 | ₹406.68 | ₹149.02 | ₹156.57 | ₹156.57 +18% | |