| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,296 | 1,160 | 839 | 598 | 651 | |
| 24.1 | 20.9 | 41.6 | 39.2 | 16.6 | |
| 1,320 | 1,181 | 880 | 637 | 668 | |
Expenses | |||||
| 808 | 682 | 507 | 377 | 380 | |
| −153 | −81.3 | −60.6 | −56.5 | −62.3 | |
| 73.8 | 62.7 | 42.8 | 38.6 | 34.5 | |
| 21.0 | 18.1 | 12.9 | 8.5 | 5.1 | |
| 78.8 | 66.4 | 45.0 | 39.7 | 23.2 | |
| 160 | 133 | 108 | 106 | 113 | |
| 989 | 881 | 655 | 514 | 493 | |
| 406 | 364 | 241 | 132 | 186 | |
| 328 | 297 | 196 | 92.6 | 163 | |
Profit | |||||
| 331 | 300 | 225 | 123 | 174 | |
| −3.7 | −9.0 | −11.9 | −13.8 | 0.0 | |
| 327 | 291 | 213 | 110 | 174 | |
| 55.8 | 41.4 | 38.0 | 17.3 | 31.1 | |
| 22.1 | 19.9 | 16.6 | 9.7 | 12.9 | |
| 77.9 | 61.4 | 54.6 | 27.0 | 44.1 | |
| 249 | 230 | 158 | 82.5 | 130 | |
| 249 | 230 | 158 | 82.5 | 130 | |
| 1.6 | 1.0 | −0.4 | −0.3 | −0.1 | |
| 251 | 231 | 158 | 82.2 | 130 | |
| — | 219 | 158 | 82.5 | 130 | |
Per share | |||||
| ₹18.82 | ₹16.55 | ₹11.95 | ₹6.22 | ₹10.47 | |
| ₹18.80 | ₹16.55 | ₹11.95 | ₹6.22 | ₹10.47 | |
Other comprehensive income — detail | |||||
| 1.6 | 1.0 | −0.4 | — | — | |
| −2.1 | −1.4 | 0.5 | — | — | |
| — | — | — | 0.4 | 0.2 | |
| 0.5 | 0.4 | −0.1 | — | — | |
| — | — | — | −0.1 | −0.0 | |
| — | — | 158 | 82.2 | 130 | |
Per share — as-filed variants | |||||
| ₹18.82 | ₹16.55 | ₹11.95 | ₹6.22 | ₹10.47 | |
| ₹18.80 | ₹16.55 | ₹11.95 | ₹6.22 | ₹10.47 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 640 | 559 | 392 | 277 | 334 | |
| 49.4% | 48.2% | 46.8% | 46.4% | 51.3% | |
Adjusted (ex-exceptional items) — derived | |||||
| 331 | 300 | 225 | 123 | 174 | |
| −3.7 | −9.0 | −11.9 | −13.8 | 0.0 | |
| 252 | 237 | 167 | 92.9 | 130 | |
| ₹19.03 | ₹17.06 | ₹12.62 | ₹7.00 | ₹10.47 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 651.1 | 598.2 | 838.7 | 1,160.1 | 1,296.0 | |
| Other Income | 16.6 | 39.2 | 41.6 | 20.9 | 24.1 | |
| Total Income | 667.6 | 637.4 | 880.3 | 1,181.1 | 1,320.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 379.6 | 377.4 | 507.2 | 682.2 | 808.3 | |
| + Changes in Inventories | -62.3 | -56.5 | -60.6 | -81.3 | -152.7 | |
| + Employee Benefit Expense | 34.5 | 38.6 | 42.8 | 62.7 | 73.8 | |
| + Finance Costs | 5.1 | 8.5 | 12.9 | 18.1 | 21.0 | |
| + Depreciation & Amortisation | 23.2 | 39.7 | 45.0 | 66.4 | 78.8 | |
| + Other Expenses | 113.0 | 106.4 | 108.1 | 132.9 | 160.1 | |
| Total Expenses | 493.2 | 514.1 | 655.5 | 881.0 | 989.3 | |
| EBITDA | 186.2 | 132.3 | 241.2 | 363.6 | 406.5 | |
| EBIT | 163.0 | 92.6 | 196.2 | 297.2 | 327.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 174.5 | 123.3 | 224.9 | 300.1 | 330.8 | |
| + Exceptional Items | 0.0 | -13.8 | -11.9 | -9.0 | -3.7 | |
| Pretax Income | 174.5 | 109.5 | 213.0 | 291.1 | 327.2 | |
| + Current Tax | 31.1 | 17.3 | 38.0 | 41.4 | 55.8 | |
| + Deferred Tax | 12.9 | 9.7 | 16.6 | 19.9 | 22.1 | |
| Tax Expense | 44.1 | 27.0 | 54.6 | 61.4 | 77.9 | |
| Net Income | 130.4 | 82.5 | 158.4 | 229.7 | 249.2 | |
| + Net Income — Continuing Ops | 130.4 | 82.5 | 158.4 | 229.7 | 249.2 | |
| + Other Comprehensive Income | -0.1 | -0.3 | -0.4 | 1.0 | 1.6 | |
| Total Comprehensive Income | 130.3 | 82.2 | 158.0 | 230.8 | 250.8 | |
| Net Income to Common | 130.4 | 82.5 | 158.4 | 219.5 | — | |
| Per Share | ||||||
| Basic EPS | 10.47 | 6.22 | 11.95 | 16.55 | 18.82 | |
| Diluted EPS | 10.47 | 6.22 | 11.95 | 16.55 | 18.80 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.4 | 1.0 | 1.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.5 | -1.4 | -2.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | 0.4 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -0.1 | 0.4 | 0.5 | |
| + Tax on Items to be Reclassified — alt tag | -0.0 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 130.3 | 82.2 | 158.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.47 | 6.22 | 11.95 | 16.55 | 18.82 | |
| Diluted EPS — Continuing Operations | 10.47 | 6.22 | 11.95 | 16.55 | 18.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 333.7 | 277.3 | 392.1 | 559.3 | 640.4 | |
| Gross Margin % | 51.26 | 46.35 | 46.75 | 48.21 | 49.41 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 174.5 | 123.3 | 224.9 | 300.1 | 330.8 | |
| − Exceptional Items (reconciliation) | 0.0 | -13.8 | -11.9 | -9.0 | -3.7 | |
| Net Income Adj (tax-effected) | 130.4 | 92.9 | 167.3 | 236.8 | 252.0 | |
| EPS Adj | 10.47 | 7.00 | 12.62 | 17.06 | 19.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 124.5 | 132.6 | 132.6 | 132.7 | 132.7 | |