| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 26,171 | — | — | — | |
| 326 | 302 | 592 | 106 | |
| 142 | 128 | 152 | — | |
| 2,118 | 2,118 | 2,484 | — | |
| 28,104 | — | — | — | |
| 1,791 | 1,815 | 1,892 | — | |
| ₹253.65 | — | — | — | |
| 6,711 | 6,536 | 4,404 | — | |
| 31.6% | 32.4% | 56.4% | — | |
| 0.08× | — | — | — | |
| 29.72× | — | — | — | |
| 39.20× | — | — | — | |
| 56.47× | — | — | — | |
| 50,374.47× | — | — | — | |
Reference items — trailing FY values | ||||
| 946 | 923 | 621 | — | |
| 717 | 686 | 458 | — | |
| 498 | 479 | 331 | — | |
| — | 702 | 478 | — | |
| 0.6 | 0.6 | 350 | — | |
| — | −10.8 | 303 | — | |
| — | 701 | 128 | 671 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 26,170.8 | |
| - Cash, Equiv & ST Investments | 105.6 | 591.7 | 302.3 | 326.2 | |
| + Minority Interest | — | 151.9 | 128.0 | 141.8 | |
| + Total Debt | — | 2,484.2 | 2,117.6 | 2,117.6 | |
| Enterprise Value | — | — | — | 28,103.9 | |
| Net Debt (memo) | — | 1,892.5 | 1,815.3 | 1,791.4 | |
| EV per Share | — | — | — | 253.65 | |
| Total Capital | — | 4,404.0 | 6,536.2 | 6,710.9 | |
| Total Debt/Total Capital | — | 56.41 | 32.40 | 31.56 | |
| Total Debt/EV | — | — | — | 0.08 | |
| EV/Sales | — | — | — | 29.72 | |
| EV/EBITDA | — | — | — | 39.20 | |
| EV/EBIT | — | — | — | 56.47 | |
| EV/Free Cash Flow | — | — | — | 50,374.47 | |
| Reference Items — Trailing FY Values | |||||
| Sales | — | 621.1 | 923.1 | 945.6 | |
| EBITDA | — | 457.7 | 686.5 | 716.9 | |
| EBIT | — | 331.5 | 478.7 | 497.7 | |
| Operating Cash Flow | — | 478.2 | 702.0 | — | |
| Free Cash Flow | — | 350.3 | 0.6 | 0.6 | |
| FCFF (free cash flow to the firm) | — | 303.2 | -10.8 | — | |
| Capital Expenditure | 670.8 | 127.8 | 701.4 | — | |