Aegis Vopak Terminals enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024
26,171———
326302592106
142128152—
2,1182,1182,484—
28,104———
1,7911,8151,892—
₹253.65———
6,7116,5364,404—
31.6%32.4%56.4%—
0.08×———
29.72×———
39.20×———
56.47×———
50,374.47×———
Reference items — trailing FY values
946923621—
717686458—
498479331—
—702478—
0.60.6350—
—−10.8303—
—701128671
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

AEGISVOPAK₹236.20

Aegis Vopak Terminals Ltd.

· Energy & Power
₹ CrorePeersAEGISLOGCHENNPETROMRPLMGLIGLCASTROLINDPETRONETATGLMcap ₹26,171 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization———26,170.8
- Cash, Equiv & ST Investments105.6591.7302.3326.2
+ Minority Interest—151.9128.0141.8
+ Total Debt—2,484.22,117.62,117.6
Enterprise Value———28,103.9
Net Debt (memo)—1,892.51,815.31,791.4
EV per Share———253.65
Total Capital—4,404.06,536.26,710.9
Total Debt/Total Capital—56.4132.4031.56
Total Debt/EV———0.08
EV/Sales———29.72
EV/EBITDA———39.20
EV/EBIT———56.47
EV/Free Cash Flow———50,374.47
Reference Items — Trailing FY Values
Sales—621.1923.1945.6
EBITDA—457.7686.5716.9
EBIT—331.5478.7497.7
Operating Cash Flow—478.2702.0—
Free Cash Flow—350.30.60.6
FCFF (free cash flow to the firm)—303.2-10.8—
Capital Expenditure670.8127.8701.4—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.