In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 4,586.5 | 6,635.5 | 6,635.5 | |
| + Capital Work-in-Progress | — | 157.1 | 210.5 | 210.5 | |
| + Goodwill | — | 13.6 | 13.6 | 13.6 | |
| + Other Intangibles | — | 0.0 | 1.4 | 1.4 | |
| + Other Non-current Financial Assets | — | 6.2 | 31.4 | 31.4 | |
| Non-current Financial Assets | — | 6.2 | 31.4 | 31.4 | |
| + Deferred Tax Assets | — | — | 29.0 | 29.0 | |
| + Other Non-current Assets | — | 534.3 | 793.5 | 793.5 | |
| Total Non-current Assets | — | 5,297.8 | 7,714.9 | 7,714.9 | |
| Current Assets | |||||
| + Inventories | 6.0 | 9.3 | 17.6 | 17.6 | |
| + Trade Receivables | — | 119.5 | 186.2 | 186.2 | |
| + Cash & Cash Equivalents | 105.6 | 591.7 | 302.3 | 302.3 | |
| + Other Bank Balances | — | 0.6 | 4.6 | 4.6 | |
| + Other Current Financial Assets | 36.1 | 40.2 | 121.6 | 121.6 | |
| Current Financial Assets | — | 752.0 | 614.7 | 614.7 | |
| + Other Current Assets | 87.9 | 63.5 | 102.9 | 102.9 | |
| Total Current Assets | 367.8 | 824.8 | 735.2 | 735.2 | |
| Total Assets | 4,523.4 | 6,122.5 | 8,450.1 | 8,450.1 | |
| Equity | |||||
| + Equity Share Capital | 1.0 | 988.8 | 1,108.0 | 1,108.0 | |
| + Other Equity / Reserves | 996.1 | 931.0 | 3,182.6 | 3,182.6 | |
| Equity — Owners of Parent | 997.1 | 1,919.8 | 4,290.6 | 4,290.6 | |
| + Minority Interest | — | 151.9 | 128.0 | 128.0 | |
| Total Equity | 997.2 | 1,919.8 | 4,418.5 | 4,418.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 2,353.1 | 346.9 | 346.9 | |
| + Other Non-current Financial Liab | 631.4 | 1,411.4 | 1,489.9 | 1,489.9 | |
| Non-current Financial Liabilities | — | 3,764.5 | 1,836.9 | 1,836.9 | |
| + Provisions — Non-current | 5.7 | 5.4 | 6.3 | 6.3 | |
| + Deferred Tax Liabilities | 89.5 | 134.1 | 197.6 | 197.6 | |
| Non-current Liabilities | 3,313.0 | 3,904.1 | 2,040.8 | 2,040.8 | |
| + Borrowings — Current | — | 131.1 | 1,770.7 | 1,770.7 | |
| + Trade Payables | — | 10.9 | 27.6 | 27.6 | |
| + Other Current Financial Liab | 153.5 | 137.4 | 163.6 | 163.6 | |
| Current Financial Liabilities | — | 279.4 | 1,961.9 | 1,961.9 | |
| + Provisions — Current | 3.1 | 4.5 | 2.6 | 2.6 | |
| + Current Tax Liabilities | 16.0 | 0.1 | 5.0 | 5.0 | |
| + Other Current Liabilities | 26.5 | 14.7 | 21.4 | 21.4 | |
| Current Liabilities | 213.2 | 298.7 | 1,990.8 | 1,990.8 | |
| Total Liabilities | 3,526.2 | 4,202.7 | 4,031.6 | 4,031.6 | |
| Total Equity & Liabilities | 4,523.4 | 6,122.5 | 8,450.1 | 8,450.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.2 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | 10.7 | 27.0 | 27.0 | |