In ₹ Crore except Per Share Latest Annual	AEGISVOPAK FY26	AEGISLOG FY26	CHENNPETRO FY26	MRPL FY26	Peer Average
Valuation — at last close
P/E	84.91×	48.85×	◆ 7.07×	14.73×	23.55× +261%
P/B	6.25×	7.25×	◆ 1.97×	2.00×	3.74× +67%
EV/EBITDA	41.89×	30.31×	◆ 4.76×	6.75×	13.94× +201%
Market Cap	₹26,813 Cr	₹43,875 Cr	₹21,934 Cr	₹28,340 Cr	₹31,383 Cr -15%
Growth
Revenue CAGR 3Y	—	◆ -1.15%	-4.73%	-5.53%	-3.80%
Revenue CAGR 5Y	—	◆ 16.74%	13.41%	15.62%	15.26%
Net Income CAGR 3Y	—	◆ 29.40%	-4.22%	-10.17%	5.00%
Revenue YoY (latest Q)	◆ 44.35%	-3.52%	10.09%	37.13%	14.57% +204%
Net Income YoY (latest Q)	78.73%	31.34%	◆ 212.44%	202.98%	148.92% -47%
Profitability
EBITDA Margin	◆ 74.37%	17.42%	6.05%	5.93%	9.80% +659%
Net Income Margin	◆ 37.04%	13.28%	3.95%	1.83%	6.35% +483%
Return on Common Equity	10.00%	16.81%	◆ 32.13%	14.17%	21.04% -52%
Return on Capital Employed	7.79%	11.98%	◆ 37.12%	19.79%	22.96% -66%
Return on Assets	4.69%	8.60%	◆ 16.73%	4.88%	10.07% -53%
Credit & Quality
Total Debt/Equity	0.48×	0.28×	◆ 0.18×	1.01×	0.49× -2%
Interest Coverage	4.36×	8.59×	◆ 34.54×	5.20×	16.11× -73%
Scale — latest FY
Revenue / Total Income	₹923 Cr	₹8,333 Cr	₹78,611 Cr	₹1.05L Cr	₹64,033 Cr -99%
Net Income	₹342 Cr	₹1,107 Cr	₹3,103 Cr	₹1,925 Cr	₹2,045 Cr -83%
Total Assets	₹8,450 Cr	₹14,491 Cr	₹20,035 Cr	₹44,481 Cr	₹26,335 Cr -68%
EPS	₹2.85	₹25.59	₹208.36	₹10.98	₹81.64 -97%
Book Value per Share	₹38.72	₹172.51	₹746.04	₹81	₹333.18 -88%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.