Aegis Vopak Terminals profit and loss

Latest FY26

Revenue: ₹923cr+48.6% on FY25
EBITDA: ₹686cr+50.0% on FY25
Net profit: ₹342cr+168.7% on FY25
EPS: ₹2.85+112.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025

Expenses
	946	923	621
	17.3	37.5	26.2
	963	961	647
	54.7	51.8	43.7
	140	110	193
	219	208	126
	174	185	120
	588	554	482
	717	686	458
	498	479	331
Profit
	375	406	165
	375	406	165
	21.5	30.3	6.9
	52.0	34.2	30.9
	73.5	64.5	37.8
	301	342	127
	301	342	127
	180	304	24.7
	481	646	152
	283	310	127
	18.4	31.5	—
Per share
	₹2.56	₹2.85	₹1.34
	₹2.56	₹2.85	₹1.31
Other comprehensive income — detail
	180	304	24.7
	240	406	33.0
	60.5	102	8.3
	441	615	24.7
	39.8	31.5	—
Per share — as-filed variants
	₹2.56	₹2.85	₹1.34
	₹2.56	₹2.85	₹1.31
Adjusted (ex-exceptional items) — derived
	375	406	165
	301	342	127
	₹2.56	₹2.85	₹1.34

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AEGISVOPAK₹242.00

Aegis Vopak Terminals Ltd.

· Energy & Power

Annual Quarterly₹ CrorePeersAEGISLOG CHENNPETRO MRPL MGL IGL CASTROLIND PETRONET ATGLMcap ₹26,813 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	—	621.1	923.1	945.6
Other Income	—	26.2	37.5	17.3
Total Income	—	647.3	960.5	962.9
Expenses
+ Employee Benefit Expense	—	43.7	51.8	54.7
+ Finance Costs	—	192.7	109.7	140.3
+ Depreciation & Amortisation	—	126.2	207.7	219.2
+ Other Expenses	—	119.7	184.8	173.9
Total Expenses	—	482.3	554.1	588.1
EBITDA	—	457.7	686.5	716.9
EBIT	—	331.5	478.7	497.7
Profit
PBT before Exceptional Items	—	165.0	406.5	374.7
Pretax Income	—	165.0	406.5	374.7
+ Current Tax	—	6.9	30.3	21.5
+ Deferred Tax	—	30.9	34.2	52.0
Tax Expense	—	37.8	64.5	73.5
Net Income	—	127.2	341.9	301.2
+ Net Income — Continuing Ops	—	127.2	341.9	301.2
+ Other Comprehensive Income	—	24.7	304.1	179.8
Total Comprehensive Income	—	151.9	646.1	481.0
Net Income to Common	—	127.2	310.5	282.8
Minority Interest	—	—	31.5	18.4
Per Share
Basic EPS	—	1.34	2.85	2.56
Diluted EPS	—	1.31	2.85	2.56
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	24.7	304.1	179.8
+ Items NOT to be Reclassified to P&L	—	33.0	406.4	240.3
+ Tax on Items NOT to be Reclassified	—	8.3	102.3	60.5
Comprehensive Income — Owners of Parent	—	24.7	614.6	441.2
Comprehensive Income — Non-controlling Interests	—	—	31.5	39.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	1.34	2.85	2.56
Diluted EPS — Continuing Operations	—	1.31	2.85	2.56
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	165.0	406.5	374.7
Net Income Adj (tax-effected)	—	127.2	341.9	301.2
EPS Adj	—	1.34	2.85	2.56
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	10.00	10.00	10.00
Filed Debt Equity	—	—	0.48	0.54
Filed Dscr	—	—	0.29	3.06
Filed Iscr	—	—	3.56	3.14
Paid Up Equity Capital	—	988.8	1,108.0	1,108.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.