Aegis Logistics enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


41,372	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
4,759	3,337	1,411	1,226	1,037
2,746	2,729	1,091	568	514
2,417	2,417	2,884	1,663	995
41,776	—	—	—	—
−2,343	−921	1,474	437	−41.5
₹1,190.20	—	—	—	—

11,820	11,201	8,606	6,125	5,042
20.4%	21.6%	33.5%	27.2%	19.7%
0.06×	—	—	—	—

4.70×	—	—	—	—
20.19×	—	—	—	—
22.51×	—	—	—	—
34.62×	—	—	—	—
8,890	8,333	6,764	7,046	8,627
2,069	1,452	1,098	923	672
1,856	1,253	946	787	546
—	2,028	558	656	358
1,207	1,207	−387	39.1	−180
—	1,181	−421	17.7	−190
—	821	945	616	538

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AEGISLOG₹1,178.70

Aegis Logistics Ltd.

· Energy & Power

₹ CrorePeersAEGISVOPAK CASTROLIND IGL MGL MRPL CHENNPETRO PETRONET ATGLMcap ₹41,372 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	41,372.4
- Cash, Equiv & ST Investments	1,036.8	1,226.3	1,410.8	3,337.3	4,759.3
+ Minority Interest	514.5	567.5	1,090.7	2,729.3	2,746.5
+ Total Debt	995.4	1,663.2	2,884.4	2,416.6	2,416.6
Enterprise Value	—	—	—	—	41,776.1
Net Debt (memo)	-41.5	437.0	1,473.6	-920.7	-2,342.7
EV per Share	—	—	—	—	1,190.20

Total Capital	5,042.2	6,125.1	8,605.9	11,200.9	11,820.3
Total Debt/Total Capital	19.74	27.15	33.52	21.57	20.44
Total Debt/EV	—	—	—	—	0.06

EV/Sales	—	—	—	—	4.70
EV/EBITDA	—	—	—	—	20.19
EV/EBIT	—	—	—	—	22.51
EV/Free Cash Flow	—	—	—	—	34.62
Reference Items — Trailing FY Values
Sales	8,627.2	7,045.9	6,763.8	8,333.2	8,890.0
EBITDA	671.8	922.8	1,098.0	1,451.9	2,069.2
EBIT	546.0	787.5	945.7	1,252.5	1,855.5
Operating Cash Flow	358.4	655.5	558.2	2,027.7	—
Free Cash Flow	-179.6	39.1	-386.7	1,206.8	1,206.8
FCFF (free cash flow to the firm)	-189.7	17.7	-420.9	1,181.0	—
Capital Expenditure	538.0	616.4	944.9	820.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.