alphaveAEGISLOG₹1,307.00

Aegis Logistics Ltd.

₹ CrorePeersAEGISVOPAK CASTROLIND IGL MGL MRPL CHENNPETRO PETRONET ATGLMcap ₹45,876 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	4,123.2	5,070.0	6,344.2	6,344.2
+ Capital Work-in-Progress	697.2	1,307.8	763.8	763.8
+ Goodwill	14.8	14.8	14.8	14.8
+ Other Intangibles	1.3	1.4	3.5	3.5
+ Non-current Investments	0.0	0.0	919.2	919.2
+ Long-term Loans	0.0	45.0	45.0	45.0
+ Other Non-current Financial Assets	18.8	22.2	32.9	32.9
Non-current Financial Assets	18.8	67.3	997.1	997.1
+ Deferred Tax Assets	227.2	237.6	328.8	328.8
+ Other Non-current Assets	109.4	231.0	119.4	119.4
Total Non-current Assets	5,191.8	6,929.9	8,571.7	8,571.7
Current Assets
+ Inventories	63.6	184.5	128.6	128.6
+ Current Investments	194.0	0.0	825.7	825.7
+ Trade Receivables	513.4	693.3	481.0	481.0
+ Cash & Cash Equivalents	1,032.3	1,410.8	2,511.6	2,511.6
+ Other Bank Balances	742.3	1,780.1	1,682.9	1,682.9
+ Other Current Financial Assets	156.1	96.0	145.9	145.9
Current Financial Assets	2,638.1	3,980.1	5,647.1	5,647.1
+ Other Current Assets	148.0	138.3	143.2	143.2
Total Current Assets	2,881.1	4,302.9	5,918.8	5,918.8
Total Assets	8,072.9	11,232.8	14,490.5	14,490.5
Equity
+ Equity Share Capital	35.1	35.1	35.1	35.1
+ Other Equity / Reserves	3,859.3	4,595.7	6,019.9	6,019.9
Equity — Owners of Parent	3,894.4	4,630.8	6,055.0	6,055.0
+ Minority Interest	567.5	1,090.7	2,729.3	2,729.3
Total Equity	4,461.9	5,721.5	8,784.3	8,784.3
Liabilities
+ Borrowings — Non-current	1,432.2	2,353.1	346.9	346.9
+ Other Non-current Financial Liab	974.7	1,645.1	1,653.6	1,653.6
Non-current Financial Liabilities	2,406.9	3,998.2	2,000.5	2,000.5
+ Provisions — Non-current	15.4	16.8	15.1	15.1
+ Deferred Tax Liabilities	143.7	152.9	221.1	221.1
+ Other Non-current Liabilities	1.8	1.4	1.3	1.3
Non-current Liabilities	2,567.8	4,169.3	2,238.0	2,238.0
+ Borrowings — Current	231.0	531.3	2,069.7	2,069.7
+ Trade Payables	435.1	444.5	706.9	706.9
+ Other Current Financial Liab	280.7	232.1	230.8	230.8
Current Financial Liabilities	946.9	1,207.9	3,007.4	3,007.4
+ Provisions — Current	10.4	12.2	7.4	7.4
+ Current Tax Liabilities	16.9	51.8	116.2	116.2
+ Other Current Liabilities	69.0	70.1	337.2	337.2
Current Liabilities	1,043.2	1,342.0	3,468.2	3,468.2
Total Liabilities	3,611.0	5,511.3	5,706.2	5,706.2
Total Equity & Liabilities	8,072.9	11,232.8	14,490.5	14,490.5
Assets — additional as-filed lines
+ Current Tax Assets	31.4	—	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.9	1.6	1.6
+ Dues to Other Creditors — Current	—	443.6	705.3	705.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.