Aegis Logistics profit and loss

Latest FY26

Revenue: ₹8,333cr+23.2% on FY25
EBITDA: ₹1,452cr+32.2% on FY25
Net profit: ₹1,107cr+40.5% on FY25
EPS: ₹25.59+35.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	8,890	8,333	6,764	7,046	8,627	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	373	327	208	190	187
	9,263	8,660	6,972	7,236	8,814
	6,727	6,359	5,414	5,683	7,632
	−366	54.9	−117	86.1	−51.0
	101	97.1	96.3	101	82.5
	194	146	165	116	88.2
	214	199	152	135	126
	359	370	273	253	292
	7,228	7,227	5,983	6,374	8,169
	2,069	1,452	1,098	923	672
	1,856	1,253	946	787	546
Profit
	2,035	1,433	989	861	645
	2,035	1,433	989	861	645
	466	374	213	216	144
	15.9	−47.1	−11.4	−26.9	−10.4
	482	327	201	189	134
	1,553	1,107	787	672	511
	1,553	1,107	787	672	511
	5.5	5.4	−0.8	−0.5	0.5
	1,558	1,112	787	672	511
	1,332	898	663	569	463
	220	208	124	103	47.7
Per share
	₹37.95	₹25.59	₹18.90	₹16.22	₹13.19
	₹37.95	₹25.59	₹18.90	₹16.22	₹13.19
Other comprehensive income — detail
	5.5	5.4	−0.8	—	—
	0.9	0.5	−1.8	−0.6	0.7
	0.2	0.1	−0.5	—	—
	—	—	—	−0.2	0.2
	4.8	5.1	0.6	—	—
	1,336	901	663	569	463
	222	211	124	103	48.0
Per share — as-filed variants
	₹37.95	₹25.59	₹18.90	₹16.22	₹13.19
	₹37.95	₹25.59	₹18.90	₹16.22	₹13.19
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,528	1,919	1,467	1,277	1,046
	28.4%	23.0%	21.7%	18.1%	12.1%
Adjusted (ex-exceptional items) — derived
	2,035	1,433	989	861	645
	1,553	1,107	787	672	511
	₹37.95	₹25.59	₹18.90	₹16.22	₹13.19

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AEGISLOG₹1,178.70

Aegis Logistics Ltd.

· Energy & Power

Annual Quarterly₹ CrorePeersAEGISVOPAK CASTROLIND IGL MGL MRPL CHENNPETRO PETRONET ATGLMcap ₹41,372 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	8,627.2	7,045.9	6,763.8	8,333.2	8,890.0
Other Income	187.0	189.6	208.4	326.6	372.8
Total Income	8,814.2	7,235.5	6,972.2	8,659.8	9,262.8
Expenses
+ Purchases of Stock-in-Trade	7,632.3	5,683.0	5,414.3	6,359.1	6,727.2
+ Changes in Inventories	-51.0	86.1	-117.3	54.9	-365.7
+ Employee Benefit Expense	82.5	101.2	96.3	97.1	100.7
+ Finance Costs	88.2	115.8	165.3	145.9	193.6
+ Depreciation & Amortisation	125.8	135.3	152.2	199.3	213.6
+ Other Expenses	291.6	252.9	272.5	370.3	358.6
Total Expenses	8,169.5	6,374.2	5,983.3	7,226.6	7,228.1
EBITDA	671.8	922.8	1,098.0	1,451.9	2,069.2
EBIT	546.0	787.5	945.7	1,252.5	1,855.5
Profit
PBT before Exceptional Items	644.8	861.3	988.8	1,433.2	2,034.7
Pretax Income	644.8	861.3	988.8	1,433.2	2,034.7
+ Current Tax	144.4	216.0	212.8	373.8	466.2
+ Deferred Tax	-10.4	-26.9	-11.4	-47.1	15.9
Tax Expense	134.1	189.1	201.4	326.6	482.1
Net Income	510.7	672.2	787.4	1,106.6	1,552.6
+ Net Income — Continuing Ops	510.7	672.2	787.4	1,106.6	1,552.6
+ Other Comprehensive Income	0.5	-0.5	-0.8	5.4	5.5
Total Comprehensive Income	511.2	671.7	786.7	1,112.1	1,558.1
Net Income to Common	463.0	569.2	663.4	898.2	1,332.2
Minority Interest	47.7	103.0	124.0	208.5	220.4
Per Share
Basic EPS	13.19	16.22	18.90	25.59	37.95
Diluted EPS	13.19	16.22	18.90	25.59	37.95
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.8	5.4	5.5
+ Items NOT to be Reclassified to P&L	0.7	-0.6	-1.8	0.5	0.9
+ Tax on Items NOT to be Reclassified	—	—	-0.5	0.1	0.2
+ Tax on Items NOT to be Reclassified — alt tag	0.2	-0.2	—	—	—
+ Items to be Reclassified to P&L	—	—	0.6	5.1	4.8
Comprehensive Income — Owners of Parent	463.2	568.7	662.6	901.5	1,335.7
Comprehensive Income — Non-controlling Interests	48.0	103.0	124.1	210.6	222.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	13.19	16.22	18.90	25.59	37.95
Diluted EPS — Continuing Operations	13.19	16.22	18.90	25.59	37.95
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,045.9	1,276.8	1,466.8	1,919.3	2,528.4
Gross Margin %	12.12	18.12	21.69	23.03	28.44
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	644.8	861.3	988.8	1,433.2	2,034.7
Net Income Adj (tax-effected)	510.7	672.2	787.4	1,106.6	1,552.6
EPS Adj	13.19	16.22	18.90	25.59	37.95
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	35.1	35.1	35.1	35.1	35.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.