In ₹ Crore except Per Share Latest Annual	AEGISLOG FY26	AEGISVOPAK FY26	CASTROLIND FY25	IGL FY26	Peer Average
Valuation — at last close
P/E	46.06×	82.88×	—	◆ 12.79×	47.84× -4%
P/B	6.83×	6.10×	—	◆ 1.72×	3.91× +75%
EV/EBITDA	28.58×	40.95×	—	◆ 8.44×	24.70× +16%
Market Cap	₹41,372 Cr	₹26,171 Cr	—	₹19,830 Cr	₹23,000 Cr +80%
Growth
Revenue CAGR 3Y	-1.15%	—	—	◆ 4.58%	4.58% -125%
Revenue CAGR 5Y	16.74%	—	—	◆ 26.83%	26.83% -38%
Net Income CAGR 3Y	◆ 29.40%	—	—	-1.99%	-1.99% +1577%
Revenue YoY (latest Q)	-3.52%	◆ 44.35%	—	26.30%	35.33% -110%
Net Income YoY (latest Q)	31.34%	◆ 78.73%	—	-93.83%	-7.55% +515%
Profitability
EBITDA Margin	17.42%	◆ 74.37%	23.55%	10.33%	36.08% -52%
Net Income Margin	13.28%	◆ 37.04%	16.60%	8.65%	20.76% -36%
Return on Common Equity	16.81%	10.00%	◆ 45.47%	14.01%	23.16% -27%
Return on Capital Employed	11.98%	7.79%	◆ 57.30%	11.30%	25.46% -53%
Return on Assets	8.60%	4.69%	◆ 27.02%	9.47%	13.73% -37%
Credit & Quality
Total Debt/Equity	0.28×	0.48×	—	◆ 0.00×	0.24× +17%
Interest Coverage	8.59×	4.36×	◆ 134.20×	85.88×	74.81× -89%
Scale — latest FY
Revenue / Total Income	₹8,333 Cr	₹923 Cr	₹5,722 Cr	₹17,846 Cr	₹8,164 Cr +2%
Net Income	₹1,107 Cr	₹342 Cr	₹950 Cr	₹1,544 Cr	₹945 Cr +17%
Total Assets	₹14,491 Cr	₹8,450 Cr	₹3,395 Cr	₹17,028 Cr	₹9,624 Cr +51%
EPS	₹25.59	₹2.85	—	₹11.07	₹6.96 +268%
Book Value per Share	₹172.51	₹38.72	—	₹82.17	₹60.45 +185%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.