In ₹ Crore except Per Share Latest Annual | AEGISLOG FY26 | AEGISVOPAK FY26 | CASTROLIND FY25 | IGL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 51.07× | 102.42× | — | ◆ 13.84× | 58.13× -12% | |
| P/B | 5.22× | 7.32× | — | ◆ 1.86× | 4.59× +14% | |
| EV/EBITDA | 30.96× | 49.76× | — | ◆ 10.81× | 30.28× +2% | |
| Market Cap | ₹45,876 Cr | ₹32,342 Cr | — | ₹21,456 Cr | ₹26,899 Cr +71% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.15% | — | — | ◆ 4.58% | 4.58% -125% | |
| Revenue CAGR 5Y | 16.74% | — | — | ◆ 26.83% | 26.83% -38% | |
| Net Income CAGR 3Y | ◆ 29.40% | — | — | -1.99% | -1.99% +1577% | |
| Revenue YoY (latest Q) | 37.07% | ◆ 42.54% | — | 16.56% | 29.55% +25% | |
| Net Income YoY (latest Q) | ◆ 210.70% | 45.47% | — | -44.39% | 0.54% +38919% | |
| Profitability | ||||||
| EBITDA Margin | 17.42% | ◆ 74.37% | 23.55% | 10.33% | 23.55% -26% | |
| Net Income Margin | 13.28% | ◆ 37.04% | 16.60% | 8.65% | 16.60% -20% | |
| Return on Common Equity | 10.22% | 7.03% | ◆ 49.99% | 13.45% | 13.45% -24% | |
| Return on Capital Employed | 11.36% | 7.41% | ◆ 62.75% | 10.86% | 10.86% +5% | |
| Return on Assets | 7.64% | 4.05% | ◆ 27.98% | 9.06% | 9.06% -16% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.28× | 0.48× | — | ◆ 0.00× | 0.24× +17% | |
| Interest Coverage | 8.59× | 4.36× | ◆ 134.20× | 85.88× | 85.88× -90% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,333 Cr | ₹923 Cr | ₹5,722 Cr | ₹17,846 Cr | ₹5,722 Cr +46% | |
| Net Income | ₹1,107 Cr | ₹342 Cr | ₹950 Cr | ₹1,544 Cr | ₹950 Cr +16% | |
| Total Assets | ₹14,491 Cr | ₹8,450 Cr | ₹3,395 Cr | ₹17,028 Cr | ₹8,450 Cr +71% | |
| EPS | ₹25.59 | ₹2.85 | — | ₹11.07 | ₹6.96 +268% | |
| Book Value per Share | ₹250.27 | ₹39.88 | — | ₹82.32 | ₹61.1 +310% | |