Aegis Logistics DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.76×	0.77×	0.80×	0.78×	0.79×
	1.10×	1.14×	1.05×	1.09×	1.18×
	20.9%	15.0%	14.0%	11.2%	6.3%
	0.65×	0.65×	0.70×	0.92×	1.54×
	1.66×	1.65×	1.96×	1.81×	1.77×
	18.9%	14.2%	16.0%	15.9%	16.1%
	16.8%	16.8%	15.6%	15.3%	16.2%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

AEGISLOG₹1,250.00

Aegis Logistics Ltd.

· Energy & Power

₹ CrorePeersAEGISVOPAK CASTROLIND IGL MGL MRPL CHENNPETRO PETRONET ATGLMcap ₹43,875 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.79	0.78	0.80	0.77	0.76
Interest Burden (Pretax/EBIT) ×	1.18	1.09	1.05	1.14	1.10
EBIT Margin %	6.33	11.18	13.98	15.03	20.87
Asset Turnover ×	1.54	0.92	0.70	0.65	0.65
Financial Leverage (Assets/Equity) ×	1.77	1.81	1.96	1.65	1.66
ROE (5-step product, year-end total equity) %	16.14	15.88	16.00	14.24	18.89
ROE (owners' profit / average owners' equity) %	16.21	15.33	15.56	16.81	16.81

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.