| Tap a line for its trend | Currentlast 12M | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 7,033 | — | — | |
| 23.0 | 26.1 | 17.5 | |
| 278 | 278 | — | |
| 7,289 | — | — | |
| 255 | 252 | — | |
| ₹567.22 | — | — | |
| 1,046 | 862 | — | |
| 26.6% | 32.3% | — | |
| 0.04× | — | — | |
| 2.39× | — | — | |
| 26.70× | — | — | |
| 32.16× | — | — | |
Reference items — trailing FY values | |||
| 3,053 | 2,260 | — | |
| 273 | 204 | — | |
| 227 | 167 | — | |
| — | −40.8 | −6.1 | |
| −77.9 | −77.9 | −40.6 | |
| — | −81.4 | −46.4 | |
| — | 37.1 | 34.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 7,033.4 | |
| - Cash, Equiv & ST Investments | 17.5 | 26.1 | 23.0 | |
| + Total Debt | — | 278.4 | 278.4 | |
| Enterprise Value | — | — | 7,288.8 | |
| Net Debt (memo) | — | 252.2 | 255.4 | |
| EV per Share | — | — | 567.22 | |
| Total Capital | — | 862.0 | 1,046.4 | |
| Total Debt/Total Capital | — | 32.29 | 26.60 | |
| Total Debt/EV | — | — | 0.04 | |
| EV/Sales | — | — | 2.39 | |
| EV/EBITDA | — | — | 26.70 | |
| EV/EBIT | — | — | 32.16 | |
| Reference Items — Trailing FY Values | ||||
| Sales | — | 2,259.8 | 3,052.6 | |
| EBITDA | — | 204.1 | 273.0 | |
| EBIT | — | 167.0 | 226.6 | |
| Operating Cash Flow | -6.1 | -40.8 | — | |
| Free Cash Flow | -40.6 | -77.9 | -77.9 | |
| FCFF (free cash flow to the firm) | -46.4 | -81.4 | — | |
| Capital Expenditure | 34.5 | 37.1 | — | |