In ₹ Crore except Per Share Latest Annual	AVL FY25	AWFIS FY26	ARVINDFASN FY26	BLACKBUCK FY26	Peer Average
Valuation — at last close
P/E	68.64×	◆ 24.10×	39.10×	64.44×	42.54× +61%
P/B	12.41×	◆ 3.10×	5.08×	7.24×	5.14× +141%
EV/EBITDA	36.25×	◆ 3.04×	7.78×	58.02×	22.95× +58%
Market Cap	₹7,241 Cr	₹1,712 Cr	₹4,797 Cr	₹10,297 Cr	₹5,602 Cr +29%
Growth
Revenue CAGR 3Y	—	◆ 38.20%	6.00%	—	22.10%
Revenue CAGR 5Y	—	—	19.06%	—	19.06%
Net Income CAGR 3Y	—	—	28.30%	—	28.30%
Revenue YoY (latest Q)	—	26.96%	15.46%	◆ 55.70%	32.71%
Net Income YoY (latest Q)	—	◆ 140.19%	11.06%	41.79%	64.35%
Profitability
EBITDA Margin	9.03%	◆ 36.81%	13.38%	25.58%	25.26% -64%
Net Income Margin	4.67%	4.74%	3.49%	◆ 24.59%	10.94% -57%
Return on Common Equity	◆ 19.71%	14.01%	12.90%	12.06%	12.99% +52%
Return on Capital Employed	◆ 23.36%	8.97%	20.95%	8.32%	12.75% +83%
Return on Assets	10.05%	2.62%	4.58%	◆ 10.12%	5.77% +74%
Credit & Quality
Total Debt/Equity	0.48×	0.09×	0.46×	◆ 0.02×	0.19× +153%
Interest Coverage	5.27×	0.89×	2.43×	◆ 20.82×	8.05× -35%
Scale — latest FY
Revenue / Total Income	₹2,260 Cr	₹1,493 Cr	₹5,266 Cr	₹652 Cr	₹2,471 Cr -9%
Net Income	₹105 Cr	₹70.9 Cr	₹184 Cr	₹160 Cr	₹138 Cr -24%
Total Assets	₹1,223 Cr	₹2,910 Cr	₹4,216 Cr	₹1,736 Cr	₹2,954 Cr -59%
EPS	₹8.21	₹9.93	₹9.18	₹8.79	₹9.3 -12%
Book Value per Share	₹45.42	₹77.22	₹70.61	₹78.21	₹75.35 -40%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.