In ₹ Crore except Per Share Latest Annual | AVL FY25 | AWFIS FY26 | ARVINDFASN FY26 | BLACKBUCK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 73.08× | ◆ 25.04× | 49.17× | 66.37× | 49.17× +49% | |
| P/B | — | ◆ 3.22× | 5.20× | 7.46× | 5.20× | |
| EV/EBITDA | — | ◆ 3.22× | 9.24× | 63.15× | 9.24× | |
| Market Cap | — | ₹1,778 Cr | ₹6,033 Cr | ₹10,606 Cr | ₹6,033 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 38.20% | 6.00% | — | 22.10% | |
| Revenue CAGR 5Y | — | — | 19.06% | — | 19.06% | |
| Net Income CAGR 3Y | — | — | 28.30% | — | 28.30% | |
| Revenue YoY (latest Q) | — | 26.96% | 15.46% | ◆ 42.17% | 26.96% | |
| Net Income YoY (latest Q) | — | ◆ 140.19% | 11.06% | 25.14% | 25.14% | |
| Profitability | ||||||
| EBITDA Margin | 9.03% | ◆ 36.81% | 13.38% | 25.58% | 25.58% -65% | |
| Net Income Margin | 4.67% | 4.74% | 3.49% | ◆ 24.59% | 4.74% -1% | |
| Return on Common Equity | ◆ 18.08% | 12.83% | 10.56% | 11.28% | 11.28% +60% | |
| Return on Capital Employed | ◆ 21.84% | 8.64% | 20.50% | 7.74% | 8.64% +153% | |
| Return on Assets | 8.62% | 2.43% | 4.36% | ◆ 9.23% | 4.36% +98% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.48× | 0.09× | 0.46× | ◆ 0.02× | 0.09× +433% | |
| Interest Coverage | 5.27× | 0.89× | 2.43× | ◆ 20.82× | 2.43× +117% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,260 Cr | ₹1,493 Cr | ₹5,266 Cr | ₹652 Cr | ₹1,493 Cr +51% | |
| Net Income | ₹105 Cr | ₹70.9 Cr | ₹184 Cr | ₹160 Cr | ₹160 Cr -34% | |
| Total Assets | ₹1,223 Cr | ₹2,910 Cr | ₹4,216 Cr | ₹1,736 Cr | ₹2,910 Cr -58% | |
| EPS | ₹8.21 | ₹9.93 | ₹9.18 | ₹8.79 | ₹9.18 -11% | |
| Book Value per Share | — | ₹77.22 | ₹86.83 | ₹78.21 | ₹78.21 | |