| Tap a line for its trend | Last 12Mto Sep 2026 | FY25Mar 2025 |
|---|
| 3,053 | 2,260 | |
| 10.1 | 7.8 | |
| 3,063 | 2,268 | |
Expenses | ||
| 2,752 | — | |
| −189 | −265 | |
| 89.3 | 71.0 | |
| 41.6 | 31.7 | |
| 46.4 | 37.0 | |
| 127 | — | |
| 2,868 | 2,124 | |
| 273 | 204 | |
| 227 | 167 | |
Profit | ||
| 195 | — | |
| −1.5 | — | |
| 194 | 143 | |
| 50.1 | 39.0 | |
| −0.7 | −1.4 | |
| 49.4 | 37.6 | |
| 144 | 105 | |
| 144 | — | |
| 144 | 105 | |
Per share | ||
| ₹10.79 | ₹8.21 | |
| ₹10.76 | ₹8.16 | |
Per share — as-filed variants | ||
| ₹10.79 | — | |
| ₹10.76 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 489 | — | |
| 16.0% | — | |
Adjusted (ex-exceptional items) — derived | ||
| 195 | — | |
| −1.5 | — | |
| 145 | — | |
| ₹10.88 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | — | 2,259.8 | 3,052.6 | |
| Other Income | — | 7.8 | 10.1 | |
| Total Income | — | 2,267.6 | 3,062.7 | |
| Expenses | ||||
| + Purchases of Stock-in-Trade | — | — | 2,752.2 | |
| + Changes in Inventories | — | -265.0 | -188.9 | |
| + Employee Benefit Expense | — | 71.0 | 89.3 | |
| + Finance Costs | — | 31.7 | 41.6 | |
| + Depreciation & Amortisation | — | 37.0 | 46.4 | |
| + Other Expenses | — | — | 127.1 | |
| Total Expenses | — | 2,124.4 | 2,867.5 | |
| EBITDA | — | 204.1 | 273.0 | |
| EBIT | — | 167.0 | 226.6 | |
| Profit | ||||
| PBT before Exceptional Items | — | — | 195.2 | |
| + Exceptional Items | — | — | -1.5 | |
| Pretax Income | — | 143.1 | 193.6 | |
| + Current Tax | — | 39.0 | 50.1 | |
| + Deferred Tax | — | -1.4 | -0.7 | |
| Tax Expense | — | 37.6 | 49.4 | |
| Net Income | — | 105.5 | 144.3 | |
| + Net Income — Continuing Ops | — | — | 144.3 | |
| Total Comprehensive Income | — | 105.5 | 144.3 | |
| Per Share | ||||
| Basic EPS | — | 8.21 | 10.79 | |
| Diluted EPS | — | 8.16 | 10.76 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | — | 10.79 | |
| Diluted EPS — Continuing Operations | — | — | 10.76 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | — | — | 489.3 | |
| Gross Margin % | — | — | 16.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | — | 195.2 | |
| − Exceptional Items (reconciliation) | — | — | -1.5 | |
| Net Income Adj (tax-effected) | — | — | 145.4 | |
| EPS Adj | — | — | 10.88 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | — | 1.00 | |
| Paid Up Equity Capital | — | — | 13.0 | |