AVL600.00

Aditya Vision Ltd.

· Consumer Services
AnnualQuarterly₹ CrorePeersAWFISARVINDFASNBLACKBUCKCMSINFOCRIZACEMILENTEROGPPL
View
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
Last 12M
30/06/2026
Revenue from Operations2,259.82,924.1
Other Income7.810.3
Total Income2,267.62,934.4
Expenses
+ Purchases of Stock-in-Trade2,577.1
+ Changes in Inventories-265.0-116.2
+ Employee Benefit Expense71.084.4
+ Finance Costs31.741.4
+ Depreciation & Amortisation37.043.7
+ Other Expenses116.2
Total Expenses2,124.42,746.5
EBITDA204.1262.7
EBIT167.0219.0
Profit
PBT before Exceptional Items187.9
+ Exceptional Items-1.5
Pretax Income143.1186.3
+ Current Tax39.048.3
+ Deferred Tax-1.4-0.9
Tax Expense37.647.4
Net Income105.5139.0
+ Net Income — Continuing Ops139.0
Total Comprehensive Income105.5139.0
Per Share
Basic EPS8.2110.78
Diluted EPS8.1610.74
Per Share — as-filed variants
Basic EPS — Continuing Operations10.78
Diluted EPS — Continuing Operations10.74
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit463.2
Gross Margin %15.84
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)187.9
− Exceptional Items (reconciliation)-1.5
Net Income Adj (tax-effected)140.1
EPS Adj10.87
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.00
Paid Up Equity Capital12.9
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 85%.