In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 244.1 | 268.1 | 268.1 | |
| + Capital Work-in-Progress | 8.9 | 6.3 | 6.3 | |
| + Non-current Investments | — | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 28.0 | 26.4 | 26.4 | |
| + Deferred Tax Assets | 6.4 | 7.7 | 7.7 | |
| Total Non-current Assets | 289.2 | 310.3 | 310.3 | |
| Current Assets | ||||
| + Inventories | 433.1 | 698.2 | 698.2 | |
| + Trade Receivables | 0.4 | 0.3 | 0.3 | |
| + Cash & Cash Equivalents | 17.5 | 26.1 | 26.1 | |
| + Other Bank Balances | 78.6 | 95.2 | 95.2 | |
| + Short-term Loans | 2.4 | 3.7 | 3.7 | |
| + Other Current Financial Assets | — | 0.1 | 0.1 | |
| Current Financial Assets | 99.0 | 125.4 | 125.4 | |
| + Other Current Assets | 54.1 | 89.7 | 89.7 | |
| Total Current Assets | 586.2 | 913.2 | 913.2 | |
| Total Assets | 875.4 | 1,223.4 | 1,223.4 | |
| Equity | ||||
| + Equity Share Capital | 12.8 | 12.9 | 12.9 | |
| + Other Equity / Reserves | 473.9 | 570.8 | 570.8 | |
| Equity — Owners of Parent | 486.7 | 583.7 | 583.7 | |
| Total Equity | 486.7 | 583.7 | 583.7 | |
| Liabilities | ||||
| Non-current Liabilities | 179.0 | 181.1 | 181.1 | |
| + Borrowings — Current | — | 278.4 | 278.4 | |
| + Trade Payables | 61.9 | — | — | |
| + Other Current Financial Liab | 3.1 | — | — | |
| + Provisions — Current | 1.9 | 0.5 | 0.5 | |
| + Current Tax Liabilities | — | 2.0 | 2.0 | |
| + Other Current Liabilities | 3.1 | 4.2 | 4.2 | |
| Current Liabilities | 209.7 | 458.7 | 458.7 | |
| Total Liabilities | 388.7 | 639.8 | 639.8 | |
| Total Equity & Liabilities | 875.4 | 1,223.4 | 1,223.4 | |