In ₹ Crore except Per Share Latest Annual | BIRLAMONEY FY26 | EMKAY FY26 | INDOTHAI FY26 | ARIHANTCAP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 11.97× | 41.99× | ◆ 8.06× | — | 25.03× -52% | |
| P/B | 2.33× | 1.71× | 1.95× | ◆ 0.00× | 1.71× +36% | |
| Market Cap | ₹700 Cr | ₹651 Cr | ₹559 Cr | ₹0.8 Cr | ₹559 Cr +25% | |
| Growth | ||||||
| Revenue CAGR 3Y | 21.24% | 22.91% | ◆ 139.47% | 14.45% | 22.91% -7% | |
| Revenue CAGR 5Y | 19.71% | 18.33% | ◆ 36.51% | 12.26% | 18.33% +8% | |
| Net Income CAGR 3Y | ◆ 19.93% | 2.60% | — | 2.62% | 2.61% +664% | |
| Revenue YoY (latest Q) | 16.03% | 25.95% | 46.81% | ◆ 53.47% | 46.81% -66% | |
| Net Income YoY (latest Q) | -27.63% | ◆ 90.40% | 28.63% | 69.17% | 69.17% -140% | |
| Profitability | ||||||
| EBITDA Margin | 48.23% | 7.49% | ◆ 82.88% | 32.38% | 32.38% +49% | |
| Net Income Margin | 12.48% | 4.03% | ◆ 63.73% | 15.26% | 15.26% -18% | |
| Return on Common Equity | 19.48% | 3.99% | ◆ 23.07% | 2.49% | 3.99% +388% | |
| Return on Assets | 1.69% | 0.87% | ◆ 17.69% | 2.86% | 2.86% -41% | |
| Credit & Quality | ||||||
| Interest Coverage | 1.56× | 1.14× | ◆ 32.75× | 2.93× | 2.93× -47% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹469 Cr | ₹377 Cr | ₹104 Cr | ₹206 Cr | ₹206 Cr +127% | |
| Net Income | ₹58.5 Cr | ₹15.2 Cr | ₹66.2 Cr | ₹31.5 Cr | ₹31.5 Cr +86% | |
| Total Assets | ₹3,466 Cr | ₹1,740 Cr | ₹374 Cr | ₹1,098 Cr | ₹1,098 Cr +216% | |
| EPS | ₹10.35 | ₹5.92 | ₹5.39 | ₹0 | ₹5.39 +92% | |
| Book Value per Share | ₹53.13 | ₹145.35 | ₹22.3 | ₹44,097.38 | ₹145.35 -63% | |