In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 9.8 | 11.9 | 14.1 | |
| + Other Intangibles | 26.1 | 26.6 | 4.3 | |
| + Intangibles under Development | 0.4 | 0.1 | 0.1 | |
| + Deferred Tax Assets | 10.6 | 10.3 | 7.9 | |
| Current Assets | ||||
| + Trade Receivables | 60.7 | 29.8 | 43.4 | |
| + Cash & Cash Equivalents | 17.1 | 63.0 | 98.0 | |
| + Other Bank Balances | 872.4 | 930.2 | 1,067.9 | |
| Total Assets | 2,116.1 | 2,471.0 | 3,466.2 | |
| Equity | ||||
| + Equity Share Capital | 5.7 | 5.7 | 5.7 | |
| + Other Equity / Reserves | 157.1 | 230.5 | 294.6 | |
| Equity — Owners of Parent | — | 236.1 | 300.3 | |
| Total Equity | 162.7 | 236.1 | 300.3 | |
| Liabilities | ||||
| Total Liabilities | — | 2,234.9 | 3,165.9 | |
| Total Equity & Liabilities | 2,116.1 | 2,471.0 | 3,466.2 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets (net) | 10.2 | 13.7 | 18.2 | |
| + Financial Assets | 2,033.5 | 2,381.9 | 3,365.5 | |
| + Other Financial Assets | 52.5 | 32.7 | 299.7 | |
| + Non-financial Assets | 82.6 | 89.1 | 100.7 | |
| + Other Non-financial Assets | 25.5 | 26.5 | 56.2 | |
| + Loans | 600.9 | 609.5 | 1,038.1 | |
| Liabilities — additional as-filed lines | ||||
| + Financial Liabilities | 1,899.0 | 2,186.6 | 3,125.8 | |
| + Other Financial Liabilities | 500.6 | 490.8 | 923.7 | |
| + Non-financial Liabilities | 54.4 | 48.3 | 40.1 | |
| + Other Non-financial Liabilities | 13.8 | 12.1 | 11.4 | |
| + Debt Securities | 1,282.7 | 1,580.7 | 1,974.9 | |
| + Subordinated Liabilities | 92.0 | 97.8 | 104.3 | |
| + Provisions | 40.6 | 36.2 | 28.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small Enterprises | 0.0 | 0.0 | 0.1 | |
| + Dues to Other Creditors | 23.8 | 17.2 | 22.7 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Borrowings | 0.0 | 0.0 | 100.0 | |
| Investments | 430.0 | 716.8 | 818.4 | |