Adani Ports and Special Economic Zone enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


4,05,795	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
6,436	6,416	4,158	2,238	4,961
3,082	2,856	2,538	1,598	1,339
55,103	55,103	45,810	46,279	50,518
4,57,543	—	—	—	—
48,667	48,687	41,652	44,042	45,558
₹1,985.91	—	—	—	—

1,60,425	1,54,084	1,10,783	1,00,822	97,441
34.3%	35.8%	41.4%	45.9%	51.8%
0.12×	—	—	—	—

10.74×	—	—	—	—
18.19×	—	—	—	—
24.43×	—	—	—	—
90.86×	—	—	—	—
42,603	38,736	31,079	26,711	20,852
25,153	22,851	19,025	15,864	10,947
18,730	17,334	14,646	11,975	7,524
—	20,356	17,226	15,018	11,933
5,036	5,036	9,177	7,601	2,808
—	4,591	8,973	7,062	2,758
—	15,320	8,049	7,416	9,125

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ADANIPORTS₹1,761.30

Adani Ports and Special Economic Zone Ltd.

· Consumer Services

₹ CrorePeersJSWINFRA INDIGO ETERNAL TRENT INDHOTEL DMART NAUKRI SWIGGYMcap ₹4.06L Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,05,794.7
- Cash, Equiv & ST Investments	4,960.7	2,237.5	4,158.2	6,416.2	6,436.4
+ Minority Interest	1,338.5	1,598.2	2,538.0	2,856.2	3,081.7
+ Total Debt	50,518.4	46,279.2	45,810.0	55,103.0	55,103.0
Enterprise Value	—	—	—	—	4,57,543.0
Net Debt (memo)	45,557.8	44,041.7	41,651.8	48,686.8	48,666.5
EV per Share	—	—	—	—	1,985.91

Total Capital	97,440.5	1,00,822.2	1,10,783.4	1,54,084.5	1,60,424.6
Total Debt/Total Capital	51.85	45.90	41.35	35.76	34.35
Total Debt/EV	—	—	—	—	0.12

EV/Sales	—	—	—	—	10.74
EV/EBITDA	—	—	—	—	18.19
EV/EBIT	—	—	—	—	24.43
EV/Free Cash Flow	—	—	—	—	90.86
Reference Items — Trailing FY Values
Sales	20,851.9	26,710.6	31,078.6	38,735.8	42,603.4
EBITDA	10,947.1	15,863.9	19,024.6	22,851.4	25,153.1
EBIT	7,523.9	11,975.5	14,645.7	17,334.0	18,729.9
Operating Cash Flow	11,933.3	15,017.6	17,226.3	20,356.3	—
Free Cash Flow	2,808.5	7,601.3	9,177.4	5,035.9	5,035.9
FCFF (free cash flow to the firm)	2,757.9	7,062.1	8,973.3	4,591.4	—
Capital Expenditure	9,124.8	7,416.3	8,048.9	15,320.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 194%.