alphaveADANIPORTS₹1,766.00

Adani Ports and Special Economic Zone Ltd.

₹ CrorePeersJSWINFRA INDIGO ETERNAL TRENT INDHOTEL DMART NAUKRI SWIGGYMcap ₹4.07L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	55,612.9	68,572.0	1,02,004.0	1,02,004.0
+ Capital Work-in-Progress	10,936.1	11,592.2	12,672.1	12,672.1
+ Investment Property	1,345.3	1,459.2	1,859.0	1,859.0
+ Goodwill	6,906.9	7,093.6	9,735.8	9,735.8
+ Other Intangibles	11,282.6	12,491.6	18,053.7	18,053.7
+ Intangibles under Development	0.0	113.9	16.9	16.9
+ Investments (Equity Method)	2,707.3	3,082.6	3,340.9	3,340.9
+ Non-current Investments	919.6	824.9	853.1	853.1
+ Long-term Loans	59.5	728.2	1,113.5	1,113.5
+ Other Non-current Financial Assets	4,691.2	4,957.2	6,016.3	6,016.3
Non-current Financial Assets	5,670.3	6,510.3	7,983.0	7,983.0
+ Deferred Tax Assets	1,918.7	1,889.6	2,216.2	2,216.2
+ Other Non-current Assets	5,065.4	3,583.2	5,458.3	5,458.3
Total Non-current Assets	1,01,445.5	1,16,388.1	1,63,339.9	1,63,339.9
Current Assets
+ Inventories	437.5	521.8	685.0	685.0
+ Current Investments	661.8	751.9	1,254.7	1,254.7
+ Trade Receivables	3,666.9	4,432.4	6,382.5	6,382.5
+ Cash & Cash Equivalents	1,575.7	3,406.3	5,161.6	5,161.6
+ Other Bank Balances	6,056.2	3,199.7	3,322.0	3,322.0
+ Short-term Loans	269.0	173.2	90.4	90.4
+ Other Current Financial Assets	3,441.1	4,471.8	2,165.3	2,165.3
Current Financial Assets	15,670.7	16,435.2	18,376.4	18,376.4
+ Other Current Assets	1,177.4	1,800.4	2,913.4	2,913.4
Total Current Assets	17,285.6	18,757.4	21,974.8	21,974.8
Total Assets	1,18,917.9	1,35,332.2	1,85,314.8	1,85,314.8
Equity
+ Equity Share Capital	432.0	432.0	460.8	460.8
+ Other Equity / Reserves	52,512.7	62,003.4	95,664.5	95,664.5
Equity — Owners of Parent	52,944.8	62,435.4	96,125.3	96,125.3
+ Minority Interest	1,598.2	2,538.0	2,856.2	2,856.2
Total Equity	54,543.0	64,973.3	98,981.5	98,981.5
Liabilities
+ Borrowings — Non-current	37,662.9	35,830.7	50,424.2	50,424.2
+ Other Non-current Financial Liab	3,313.4	5,597.1	8,376.0	8,376.0
Non-current Financial Liabilities	40,976.3	41,427.7	58,800.2	58,800.2
+ Provisions — Non-current	1,100.8	1,149.4	1,453.8	1,453.8
+ Deferred Tax Liabilities	4,169.9	4,653.3	7,563.6	7,563.6
+ Other Non-current Liabilities	652.0	2,142.5	2,755.4	2,755.4
Non-current Liabilities	47,911.9	49,372.9	70,572.9	70,572.9
+ Borrowings — Current	8,616.3	9,979.4	4,678.8	4,678.8
+ Trade Payables	2,167.4	2,720.5	2,736.2	2,736.2
+ Other Current Financial Liab	3,572.7	5,614.3	6,657.3	6,657.3
Current Financial Liabilities	14,356.4	18,314.2	14,072.3	14,072.3
+ Provisions — Current	193.4	236.8	138.6	138.6
+ Current Tax Liabilities	33.1	144.8	99.8	99.8
+ Other Current Liabilities	1,812.3	2,242.7	1,449.6	1,449.6
Current Liabilities	16,415.4	20,938.4	15,760.4	15,760.4
Total Liabilities	64,374.9	70,358.9	86,333.3	86,333.3
Total Equity & Liabilities	1,18,917.9	1,35,332.2	1,85,314.8	1,85,314.8
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	186.8	186.8	0.0	0.0
Liabilities — additional as-filed lines
+ Deferred Government Grants — Current	20.2	0.0	—	—
+ Deferred Government Grants — Non-current	1,013.0	0.0	0.0	0.0
+ Liabilities of Disposal Group Held for Sale	47.6	47.6	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	166.7	242.3	242.3
+ Dues to Other Creditors — Current	—	2,553.8	2,493.9	2,493.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 195%.