| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,05,119 | 1,02,004 | 68,572 | 55,613 | 51,956 | ||
| 19,266 | 12,672 | 11,592 | 10,936 | 6,814 | ||
| 1,942 | 1,859 | 1,459 | 1,345 | 2,473 | ||
| 9,813 | 9,736 | 7,094 | 6,907 | 6,963 | ||
| 18,135 | 18,054 | 12,492 | 11,283 | 11,446 | ||
| 13.0 | 16.9 | 114 | 0.0 | 0.0 | ||
| 3,158 | 3,341 | 3,083 | 2,707 | 2,498 | ||
| 880 | 853 | 825 | 920 | 1,059 | ||
| 1,278 | 1,114 | 728 | 59.5 | 1,589 | ||
| 6,353 | 6,016 | 4,957 | 4,691 | 6,121 | ||
| 8,511 | 7,983 | 6,510 | 5,670 | 8,769 | ||
| 2,159 | 2,216 | 1,890 | 1,919 | 2,200 | ||
| 7,052 | 5,458 | 3,583 | 5,065 | 4,338 | ||
| 1,75,167 | 1,63,340 | 1,16,388 | 1,01,446 | 97,458 | ||
Current assets | ||||||
| 789 | 685 | 522 | 438 | 452 | ||
| 1,362 | 1,255 | 752 | 662 | 4,029 | ||
| 6,894 | 6,383 | 4,432 | 3,667 | 3,941 | ||
| 5,074 | 5,162 | 3,406 | 1,576 | 932 | ||
| 2,956 | 3,322 | 3,200 | 6,056 | 3,317 | ||
| 88.0 | 90.4 | 173 | 269 | 408 | ||
| 1,535 | 2,165 | 4,472 | 3,441 | 1,264 | ||
| 17,909 | 18,376 | 16,435 | 15,671 | 13,890 | ||
| 3,056 | 2,913 | 1,800 | 1,177 | 1,164 | ||
| 21,754 | 21,975 | 18,757 | 17,286 | 15,506 | ||
| 0.0 | 0.0 | 187 | 187 | 1,941 | ||
| 1,96,921 | 1,85,315 | 1,35,332 | 1,18,918 | 1,14,905 | ||
Equity | ||||||
| 461 | 461 | 432 | 432 | 432 | ||
| 1,01,779 | 95,665 | 62,003 | 52,513 | 45,152 | ||
| 1,02,240 | 96,125 | 62,435 | 52,945 | 45,584 | ||
| 3,082 | 2,856 | 2,538 | 1,598 | 1,339 | ||
| 1,05,322 | 98,981 | 64,973 | 54,543 | 46,922 | ||
Liabilities | ||||||
| 43,466 | 50,424 | 35,831 | 37,663 | 46,517 | ||
| 8,446 | 8,376 | 5,597 | 3,313 | 3,005 | ||
| 51,912 | 58,800 | 41,428 | 40,976 | 49,522 | ||
| 1,475 | 1,454 | 1,149 | 1,101 | 1,202 | ||
| 7,672 | 7,564 | 4,653 | 4,170 | 3,186 | ||
| 2,678 | 2,755 | 2,143 | 652 | 557 | ||
| 63,737 | 70,573 | 49,373 | 47,912 | 55,058 | ||
| 14,250 | 4,679 | 9,979 | 8,616 | 4,001 | ||
| 3,497 | 2,736 | 2,721 | 2,167 | 1,828 | ||
| 7,842 | 6,657 | 5,614 | 3,573 | 2,683 | ||
| 25,589 | 14,072 | 18,314 | 14,356 | 8,512 | ||
| 144 | 139 | 237 | 193 | 548 | ||
| 373 | 99.8 | 145 | 33.1 | 528 | ||
| 1,757 | 1,450 | 2,243 | 1,812 | 1,794 | ||
| 27,862 | 15,760 | 20,938 | 16,415 | 11,403 | ||
| 0.0 | — | 47.6 | 47.6 | 1,521 | ||
| 91,599 | 86,333 | 70,359 | 64,375 | 67,983 | ||
| 1,96,921 | 1,85,315 | 1,35,332 | 1,18,918 | 1,14,905 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | — | 0.0 | 20.2 | 20.2 | ||
| 0.0 | 0.0 | 0.0 | 1,013 | 592 | ||
Trade payables — MSME split | ||||||
| 416 | 242 | 167 | 153 | 98.9 | ||
| 3,081 | 2,494 | 2,554 | — | 1,729 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 51,955.9 | 55,612.9 | 68,572.0 | 1,02,004.0 | 1,05,119.0 | |
| + Capital Work-in-Progress | 6,814.0 | 10,936.1 | 11,592.2 | 12,672.1 | 19,265.5 | |
| + Investment Property | 2,473.4 | 1,345.3 | 1,459.2 | 1,859.0 | 1,941.7 | |
| + Goodwill | 6,963.4 | 6,906.9 | 7,093.6 | 9,735.8 | 9,813.1 | |
| + Other Intangibles | 11,445.5 | 11,282.6 | 12,491.6 | 18,053.7 | 18,134.7 | |
| + Intangibles under Development | 0.0 | 0.0 | 113.9 | 16.9 | 13.0 | |
| + Investments (Equity Method) | 2,498.4 | 2,707.3 | 3,082.6 | 3,340.9 | 3,157.6 | |
| + Non-current Investments | 1,059.5 | 919.6 | 824.9 | 853.1 | 879.6 | |
| + Long-term Loans | 1,588.9 | 59.5 | 728.2 | 1,113.5 | 1,278.4 | |
| + Other Non-current Financial Assets | 6,120.8 | 4,691.2 | 4,957.2 | 6,016.3 | 6,353.0 | |
| Non-current Financial Assets | 8,769.1 | 5,670.3 | 6,510.3 | 7,983.0 | 8,511.0 | |
| + Deferred Tax Assets | 2,199.9 | 1,918.7 | 1,889.6 | 2,216.2 | 2,159.1 | |
| + Other Non-current Assets | 4,338.0 | 5,065.4 | 3,583.2 | 5,458.3 | 7,052.1 | |
| Total Non-current Assets | 97,457.6 | 1,01,445.5 | 1,16,388.1 | 1,63,339.9 | 1,75,166.8 | |
| Current Assets | ||||||
| + Inventories | 452.0 | 437.5 | 521.8 | 685.0 | 788.8 | |
| + Current Investments | 4,028.7 | 661.8 | 751.9 | 1,254.7 | 1,362.0 | |
| + Trade Receivables | 3,940.8 | 3,666.9 | 4,432.4 | 6,382.5 | 6,893.9 | |
| + Cash & Cash Equivalents | 932.0 | 1,575.7 | 3,406.3 | 5,161.6 | 5,074.5 | |
| + Other Bank Balances | 3,316.8 | 6,056.2 | 3,199.7 | 3,322.0 | 2,955.7 | |
| + Short-term Loans | 408.1 | 269.0 | 173.2 | 90.4 | 88.0 | |
| + Other Current Financial Assets | 1,263.9 | 3,441.1 | 4,471.8 | 2,165.3 | 1,535.3 | |
| Current Financial Assets | 13,890.2 | 15,670.7 | 16,435.2 | 18,376.4 | 17,909.4 | |
| + Other Current Assets | 1,164.1 | 1,177.4 | 1,800.4 | 2,913.4 | 3,055.6 | |
| Total Current Assets | 15,506.3 | 17,285.6 | 18,757.4 | 21,974.8 | 21,753.7 | |
| + Assets Held for Sale | 1,941.3 | 186.8 | 186.8 | 0.0 | 0.0 | |
| Total Assets | 1,14,905.1 | 1,18,917.9 | 1,35,332.2 | 1,85,314.8 | 1,96,920.5 | |
| Equity | ||||||
| + Equity Share Capital | 432.0 | 432.0 | 432.0 | 460.8 | 460.8 | |
| + Other Equity / Reserves | 45,151.6 | 52,512.7 | 62,003.4 | 95,664.5 | 1,01,779.2 | |
| Equity — Owners of Parent | 45,583.6 | 52,944.8 | 62,435.4 | 96,125.3 | 1,02,239.9 | |
| + Minority Interest | 1,338.5 | 1,598.2 | 2,538.0 | 2,856.2 | 3,081.7 | |
| Total Equity | 46,922.1 | 54,543.0 | 64,973.3 | 98,981.5 | 1,05,321.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 46,516.9 | 37,662.9 | 35,830.7 | 50,424.2 | 43,466.2 | |
| + Other Non-current Financial Liab | 3,004.6 | 3,313.4 | 5,597.1 | 8,376.0 | 8,446.3 | |
| Non-current Financial Liabilities | 49,521.5 | 40,976.3 | 41,427.7 | 58,800.2 | 51,912.5 | |
| + Provisions — Non-current | 1,201.8 | 1,100.8 | 1,149.4 | 1,453.8 | 1,475.1 | |
| + Deferred Tax Liabilities | 3,186.4 | 4,169.9 | 4,653.3 | 7,563.6 | 7,671.8 | |
| + Other Non-current Liabilities | 557.3 | 652.0 | 2,142.5 | 2,755.4 | 2,677.6 | |
| Non-current Liabilities | 55,058.5 | 47,911.9 | 49,372.9 | 70,572.9 | 63,737.0 | |
| + Borrowings — Current | 4,001.5 | 8,616.3 | 9,979.4 | 4,678.8 | 14,250.3 | |
| + Trade Payables | 1,828.2 | 2,167.4 | 2,720.5 | 2,736.2 | 3,496.7 | |
| + Other Current Financial Liab | 2,682.7 | 3,572.7 | 5,614.3 | 6,657.3 | 7,842.0 | |
| Current Financial Liabilities | 8,512.5 | 14,356.4 | 18,314.2 | 14,072.3 | 25,589.0 | |
| + Provisions — Current | 548.0 | 193.4 | 236.8 | 138.6 | 143.7 | |
| + Current Tax Liabilities | 528.4 | 33.1 | 144.8 | 99.8 | 372.6 | |
| + Other Current Liabilities | 1,794.0 | 1,812.3 | 2,242.7 | 1,449.6 | 1,756.6 | |
| Current Liabilities | 11,403.1 | 16,415.4 | 20,938.4 | 15,760.4 | 27,861.9 | |
| + Liabilities Held for Sale | 1,521.5 | 47.6 | 47.6 | — | 0.0 | |
| Total Liabilities | 67,983.0 | 64,374.9 | 70,358.9 | 86,333.3 | 91,598.9 | |
| Total Equity & Liabilities | 1,14,905.1 | 1,18,917.9 | 1,35,332.2 | 1,85,314.8 | 1,96,920.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 20.2 | 20.2 | 0.0 | — | 0.0 | |
| + Deferred Government Grants — Non-current | 591.5 | 1,013.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 98.9 | 152.5 | 166.7 | 242.3 | 415.5 | |
| + Dues to Other Creditors — Current | 1,729.4 | — | 2,553.8 | 2,493.9 | 3,081.1 | |