In ₹ Crore except Per Share Latest Annual | ADANIPORTS FY26 | JSWINFRA FY26 | INDIGO FY26 | ETERNAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 30.33× | 46.78× | — | 802.37× | 424.58× -93% | |
| P/B | ◆ 4.11× | 6.11× | 27.12× | 9.52× | 9.52× -57% | |
| EV/EBITDA | 19.94× | 29.58× | ◆ 13.71× | 239.13× | 29.58× -33% | |
| Market Cap | ₹4.07L Cr | ₹71,397 Cr | ₹1.90L Cr | ₹2.95L Cr | ₹1.90L Cr +115% | |
| Growth | ||||||
| Revenue CAGR 3Y | 22.93% | 16.71% | 15.99% | ◆ 97.29% | 16.71% +37% | |
| Revenue CAGR 5Y | 25.28% | — | 42.15% | ◆ 93.70% | 67.92% -63% | |
| Net Income CAGR 3Y | 33.33% | — | — | — | — | |
| Revenue YoY (latest Q) | 18.57% | 18.06% | 19.94% | ◆ 182.00% | 19.94% -7% | |
| Net Income YoY (latest Q) | 10.24% | -8.21% | -110.94% | ◆ 268.00% | -8.21% +225% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 58.99% | 48.56% | 14.10% | 2.22% | 14.10% +318% | |
| Net Income Margin | ◆ 33.00% | 28.85% | -2.82% | 0.67% | 0.67% +4825% | |
| Return on Common Equity | 0.92% | ◆ 13.03% | -34.23% | 1.18% | 1.18% -22% | |
| Return on Capital Employed | 10.22% | ◆ 10.81% | 1.20% | -1.11% | 1.20% +752% | |
| Return on Assets | 6.90% | ◆ 7.60% | -1.76% | 0.90% | 0.90% +667% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.56× | 0.55× | 0.26× | ◆ 0.00× | 0.26× +115% | |
| Interest Coverage | 3.72× | ◆ 5.19× | 0.20× | -0.99× | 0.20× +1760% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹38,736 Cr | ₹5,361 Cr | ₹84,962 Cr | ₹54,364 Cr | ₹54,364 Cr -29% | |
| Net Income | ₹12,782 Cr | ₹1,547 Cr | −₹2,394 Cr | ₹366 Cr | ₹366 Cr +3392% | |
| Total Assets | ₹1.85L Cr | ₹20,358 Cr | ₹1.36L Cr | ₹40,736 Cr | ₹40,736 Cr +355% | |
| EPS | ₹58.23 | ₹7.32 | ₹-61.88 | ₹0.4 | ₹0.4 +14457% | |
| Book Value per Share | ₹429.62 | ₹56.07 | ₹180.74 | ₹33.7 | ₹56.07 +666% | |