In ₹ Crore except Per Share Latest Annual	ADANIPORTS FY26	JSWINFRA FY26	INDIGO FY26	ETERNAL FY26	Peer Average
Valuation — at last close
P/E	◆ 30.25×	43.01×	—	815.00×	429.00× -93%
P/B	◆ 4.22×	6.03×	26.01×	9.67×	13.90× -70%
EV/EBITDA	19.87×	27.09×	◆ 11.13×	242.53×	93.58× -79%
Market Cap	₹4.06L Cr	₹65,642 Cr	₹1.81L Cr	₹3.00L Cr	₹1.82L Cr +123%
Growth
Revenue CAGR 3Y	22.93%	16.71%	15.99%	◆ 97.29%	43.33% -47%
Revenue CAGR 5Y	25.28%	—	42.15%	◆ 93.70%	67.92% -63%
Net Income CAGR 3Y	33.33%	—	—	—	—
Revenue YoY (latest Q)	23.70%	17.01%	25.91%	◆ 77.62%	40.18% -41%
Net Income YoY (latest Q)	18.02%	-11.00%	27.23%	◆ 92.31%	36.18% -50%
Profitability
EBITDA Margin	◆ 58.99%	48.56%	14.10%	2.22%	21.63% +173%
Net Income Margin	◆ 33.00%	28.85%	-2.82%	0.67%	8.90% +271%
Return on Common Equity	◆ 15.72%	14.81%	-29.28%	1.19%	-4.43% +455%
Return on Capital Employed	◆ 12.21%	11.72%	1.31%	-1.15%	3.96% +208%
Return on Assets	7.97%	◆ 8.30%	-1.90%	0.96%	2.45% +225%
Credit & Quality
Total Debt/Equity	0.56×	0.55×	0.26×	◆ 0.00×	0.27× +107%
Interest Coverage	3.72×	◆ 5.19×	0.20×	-0.99×	1.47× +154%
Scale — latest FY
Revenue / Total Income	₹38,736 Cr	₹5,361 Cr	₹84,962 Cr	₹54,364 Cr	₹48,229 Cr -20%
Net Income	₹12,782 Cr	₹1,547 Cr	−₹2,394 Cr	₹366 Cr	−₹160 Cr +8077%
Total Assets	₹1.85L Cr	₹20,358 Cr	₹1.36L Cr	₹40,736 Cr	₹65,699 Cr +182%
EPS	₹58.23	₹7.32	₹-61.88	₹0.4	₹-18.05 +423%
Book Value per Share	₹417.22	₹52.17	₹180.32	₹33.71	₹88.73 +370%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 194%.