| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 42,603 | 38,736 | 31,079 | 26,711 | 20,852 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,108 | 2,119 | 1,304 | 1,499 | 1,553 | ||
| 44,712 | 40,854 | 32,383 | 28,210 | 22,405 | ||
Expenses | ||||||
| 2,546 | 2,354 | 2,009 | 1,896 | 1,178 | ||
| 4,678 | 4,654 | 2,813 | 2,846 | 2,363 | ||
| 6,423 | 5,517 | 4,379 | 3,888 | 3,423 | ||
| 14,904 | 13,530 | 10,045 | 8,950 | 8,727 | ||
| 28,552 | 26,056 | 19,246 | 17,581 | 15,691 | ||
| 25,153 | 22,851 | 19,025 | 15,864 | 10,947 | ||
| 18,730 | 17,334 | 14,646 | 11,975 | 7,524 | ||
Profit | ||||||
| 16,160 | 14,799 | 13,138 | 10,629 | 6,715 | ||
| −238 | −208 | −249 | −374 | −1,273 | ||
| 15,921 | 14,591 | 12,888 | 10,255 | 5,441 | ||
| 2,629 | 2,313 | 2,222 | 999 | 978 | ||
| −229 | −247 | −254 | 990 | −882 | ||
| 2,401 | 2,067 | 1,968 | 1,990 | 96.4 | ||
| 162 | 258 | 142 | −162 | 47.8 | ||
| 13,683 | 12,782 | 11,061 | 8,104 | 5,393 | ||
| 13,521 | 12,524 | 10,920 | 8,266 | 5,345 | ||
| 2,049 | 1,237 | −306 | −31.5 | −531 | ||
| 15,732 | 14,019 | 10,756 | 8,073 | 4,862 | ||
| — | — | 11,092 | 8,111 | 5,310 | ||
| 258 | 323 | −31.1 | −6.7 | 82.6 | ||
Per share | ||||||
| ₹59.92 | ₹58.23 | ₹51.35 | ₹37.55 | ₹24.58 | ||
| ₹59.92 | ₹58.23 | ₹51.35 | ₹37.55 | ₹24.58 | ||
Other comprehensive income — detail | ||||||
| 2,049 | 1,237 | −306 | — | — | ||
| −10.8 | −12.1 | −90.7 | 3.3 | 121 | ||
| −5.5 | −7.0 | −15.0 | −4.1 | 1.0 | ||
| — | −7.0 | −15.0 | −4.1 | 1.0 | ||
| 1,748 | 817 | −329 | −109 | −835 | ||
| −306 | −425 | −98.6 | −70.4 | −184 | ||
| — | −425 | −98.6 | −70.4 | −184 | ||
| 15,409 | 13,721 | 10,749 | 8,071 | 4,774 | ||
| 323 | 298 | 6.2 | 2.0 | 88.2 | ||
Per share — as-filed variants | ||||||
| ₹59.92 | ₹58.23 | ₹51.35 | ₹37.55 | ₹24.58 | ||
| ₹59.92 | ₹58.23 | ₹51.35 | ₹37.55 | ₹24.58 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 16,160 | 14,799 | 13,138 | 10,629 | 6,715 | ||
| −238 | −208 | −249 | −374 | −1,273 | ||
| 13,886 | 12,960 | 11,273 | 8,405 | 6,644 | ||
| ₹60.81 | ₹59.04 | ₹52.33 | ₹38.95 | ₹30.28 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 20,851.9 | 26,710.6 | 31,078.6 | 38,735.8 | 42,603.4 | |
| Other Income | 1,553.5 | 1,499.4 | 1,304.5 | 2,118.6 | 2,108.2 | |
| Total Income | 22,405.4 | 28,210.0 | 32,383.1 | 40,854.4 | 44,711.6 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1,178.2 | 1,896.4 | 2,008.7 | 2,354.3 | 2,546.4 | |
| + Finance Costs | 2,362.6 | 2,845.8 | 2,812.7 | 4,654.0 | 4,678.2 | |
| + Depreciation & Amortisation | 3,423.2 | 3,888.5 | 4,378.9 | 5,517.4 | 6,423.2 | |
| + Other Expenses | 8,726.6 | 8,950.2 | 10,045.3 | 13,530.0 | 14,904.0 | |
| Total Expenses | 15,690.7 | 17,580.9 | 19,245.6 | 26,055.7 | 28,551.7 | |
| EBITDA | 10,947.1 | 15,863.9 | 19,024.6 | 22,851.4 | 25,153.1 | |
| EBIT | 7,523.9 | 11,975.5 | 14,645.7 | 17,334.0 | 18,729.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 6,714.7 | 10,629.1 | 13,137.5 | 14,798.6 | 16,160.0 | |
| + Exceptional Items | -1,273.4 | -373.7 | -249.5 | -207.7 | -238.5 | |
| Pretax Income | 5,441.4 | 10,255.4 | 12,888.1 | 14,590.9 | 15,921.5 | |
| + Current Tax | 977.9 | 999.3 | 2,221.9 | 2,313.1 | 2,629.3 | |
| + Deferred Tax | -881.5 | 990.4 | -253.5 | -246.6 | -228.7 | |
| Tax Expense | 96.4 | 1,989.7 | 1,968.4 | 2,066.5 | 2,400.6 | |
| + Share of Associates & JVs | 47.8 | -161.7 | 141.6 | 257.6 | 162.3 | |
| Net Income | 5,392.8 | 8,104.0 | 11,061.3 | 12,782.0 | 13,683.2 | |
| + Net Income — Continuing Ops | 5,345.0 | 8,265.7 | 10,919.7 | 12,524.4 | 13,520.9 | |
| + Other Comprehensive Income | -531.0 | -31.5 | -305.6 | 1,237.3 | 2,048.8 | |
| Total Comprehensive Income | 4,861.8 | 8,072.5 | 10,755.6 | 14,019.4 | 15,732.0 | |
| Net Income to Common | 5,310.2 | 8,110.6 | 11,092.3 | — | — | |
| Minority Interest | 82.6 | -6.7 | -31.1 | 322.5 | 258.1 | |
| Per Share | ||||||
| Basic EPS | 24.58 | 37.55 | 51.35 | 58.23 | 59.92 | |
| Diluted EPS | 24.58 | 37.55 | 51.35 | 58.23 | 59.92 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -305.6 | 1,237.3 | 2,048.8 | |
| + Items NOT to be Reclassified to P&L | 120.8 | 3.3 | -90.7 | -12.1 | -10.8 | |
| + Tax on Items NOT to be Reclassified | 1.0 | -4.1 | -15.0 | -7.0 | -5.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.0 | -4.1 | -15.0 | -7.0 | — | |
| + Items to be Reclassified to P&L | -835.3 | -109.3 | -328.5 | 817.0 | 1,747.8 | |
| + Tax on Items to be Reclassified | -184.5 | -70.4 | -98.6 | -425.4 | -306.3 | |
| + Tax on Items to be Reclassified — alt tag | -184.5 | -70.4 | -98.6 | -425.4 | — | |
| Comprehensive Income — Owners of Parent | 4,773.6 | 8,070.5 | 10,749.5 | 13,721.0 | 15,409.3 | |
| Comprehensive Income — Non-controlling Interests | 88.2 | 2.0 | 6.2 | 298.3 | 322.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 24.58 | 37.55 | 51.35 | 58.23 | 59.92 | |
| Diluted EPS — Continuing Operations | 24.58 | 37.55 | 51.35 | 58.23 | 59.92 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 6,714.7 | 10,629.1 | 13,137.5 | 14,798.6 | 16,160.0 | |
| − Exceptional Items (reconciliation) | -1,273.4 | -373.7 | -249.5 | -207.7 | -238.5 | |
| Net Income Adj (tax-effected) | 6,643.6 | 8,405.2 | 11,272.6 | 12,960.3 | 13,885.7 | |
| EPS Adj | 30.28 | 38.95 | 52.33 | 59.04 | 60.81 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.73 | 0.57 | 0.56 | |
| Filed Dscr | 5.00 | 5.00 | 3.19 | 5.04 | 3.24 | |
| Filed Iscr | 5.00 | 5.00 | 6.87 | 5.89 | 6.52 | |
| Paid Up Equity Capital | 432.0 | 432.0 | 432.0 | 460.8 | 460.8 | |